Krog Consulting ApS

CVR number: 38321129

Gentoftevej 14, 8000 Aarhus C

krog_thomas@hotmail.com

tel: 40530741

Free credit report

Income statement (kDKK)

	2018	2019	2020	2021	2022
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	183.92	201.81	225.10	189.05	163.78
EBIT	183.92	201.81	225.10	189.05	163.78
Other financial income		0.72	2.42		0.20
Other financial expenses		-0.36	-0.05	-0.68	-1.13
Pre-tax profit	183.92	202.16	227.47	188.37	162.84
Income taxes	-40.46	-44.48	-50.04	-41.44	-35.82
Net earnings	143.46	157.69	177.42	146.93	127.03

Assets (kDKK)

	2018	2019	2020	2021	2022
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	20.63	41.75	15.25	46.38	30.38
Short term receivables total	20.63	41.75	15.25	46.38	30.38
Cash and bank deposits	484.28	490.54	537.37	461.77	496.10
Cash and cash equivalents	484.28	490.54	537.37	461.77	496.10
Balance sheet total (assets)	504.90	532.28	552.62	508.14	526.47

Equity and liabilities (kDKK)

	2018	2019	2020	2021	2022
Share capital	300.00	300.00	300.00	300.00	300.00
Shares repurchased	143.46	157.69	177.42	146.93	127.03
Retained earnings	- 143.46	- 157.69	- 177.42	- 146.93	- 127.03
Profit of the financial year	143.46	157.69	177.42	146.93	127.03
Shareholders equity total	443.46	457.69	477.42	446.93	427.03
Non-current liabilities total
Short-term deferred tax liabilities	40.46	42.48	50.04	41.44	35.82
Other non-interest bearing current liabilities	20.98	32.12	25.15	19.78	63.63
Current liabilities total	61.44	74.60	75.19	61.22	99.45
Balance sheet total (liabilities)	504.90	532.28	552.62	508.14	526.47

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.