Krog Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38321129
Gentoftevej 14, 8000 Aarhus C
krog_thomas@hotmail.com
tel: 40530741
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.10 | 189.05 | 163.78 | 210.57 | 188.73 |
| EBIT | 225.10 | 189.05 | 163.78 | 210.57 | 188.73 |
| Other financial income | 2.42 | 0.20 | 1.08 | 0.07 | |
| Other financial expenses | -0.05 | -0.68 | -1.13 | ||
| Pre-tax profit | 227.47 | 188.37 | 162.84 | 211.65 | 188.81 |
| Income taxes | -50.04 | -41.44 | -35.82 | -46.55 | -41.54 |
| Net earnings | 177.42 | 146.93 | 127.03 | 165.10 | 147.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.25 | 46.38 | 30.38 | 82.22 | 54.13 |
| Short term receivables total | 15.25 | 46.38 | 30.38 | 82.22 | 54.13 |
| Cash and bank deposits | 537.37 | 461.77 | 496.10 | 491.74 | 503.64 |
| Cash and cash equivalents | 537.37 | 461.77 | 496.10 | 491.74 | 503.64 |
| Balance sheet total (assets) | 552.62 | 508.14 | 526.47 | 573.96 | 557.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 177.42 | 146.93 | 127.03 | 165.10 | 147.27 |
| Retained earnings | - 177.42 | - 146.93 | - 127.03 | - 165.10 | - 147.27 |
| Profit of the financial year | 177.42 | 146.93 | 127.03 | 165.10 | 147.27 |
| Shareholders equity total | 477.42 | 446.93 | 427.03 | 465.10 | 447.27 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 50.04 | 41.44 | 35.82 | 46.55 | 41.54 |
| Other non-interest bearing current liabilities | 25.15 | 19.78 | 63.63 | 62.31 | 68.95 |
| Current liabilities total | 75.19 | 61.22 | 99.45 | 108.86 | 110.49 |
| Balance sheet total (liabilities) | 552.62 | 508.14 | 526.47 | 573.96 | 557.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.