Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLVEIG A/S — Credit Rating and Financial Key Figures
CVR number: 29835381
Borgergade 28, 7323 Give
jette@lcd.dk
tel: 40304070
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 272.63 | - 396.18 | 546.47 | - 907.94 | - 620.39 |
| Total depreciation | - 624.10 | - 451.70 | - 478.48 | - 564.28 | - 619.58 |
| EBIT | - 896.73 | - 847.88 | 67.99 | -1 472.22 | -1 239.97 |
| Other financial income | 82.75 | 52.29 | 1 023.02 | 1 112.12 | 1 255.08 |
| Other financial expenses | - 237.22 | -3 633.57 | -1 429.81 | -19 340.34 | -5 487.82 |
| Net income from associates (fin.) | 441.00 | 10 507.80 | -1 878.45 | 22 837.44 | 3 378.52 |
| Pre-tax profit | - 610.20 | 6 078.63 | -2 217.26 | 3 136.99 | -2 094.20 |
| Income taxes | 75.94 | -1 440.64 | 31.76 | -18.49 | 604.51 |
| Net earnings | - 534.25 | 4 637.99 | -2 185.49 | 3 118.51 | -1 489.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Intangible assets total | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Land and waters | 35 527.54 | 35 346.65 | 34 972.27 | 38 960.35 | 39 152.02 |
| Machinery and equipment | 411.27 | 332.36 | 1 765.64 | 1 666.55 | 1 828.67 |
| Tangible assets total | 35 938.82 | 35 679.02 | 36 737.91 | 40 626.90 | 40 980.69 |
| Holdings in group member companies | 4 896.65 | 12 852.82 | 20 559.05 | 15 222.33 | 30 430.25 |
| Participating interests | 200.00 | 73.58 | 4 500.00 | 9 500.00 | 9 500.00 |
| Investments total | 5 096.65 | 12 926.40 | 25 059.05 | 24 722.33 | 39 930.25 |
| Non-curr. owed by group member comp. | 5 100.00 | 5 100.00 | |||
| Non-current other receivables | 9 100.00 | 5 100.00 | |||
| Long term receivables total | 9 100.00 | 5 100.00 | 5 100.00 | 5 100.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 155.68 | 12 105.68 | 20 350.53 | 12 037.64 | 11 438.26 |
| Current owed by particip. interest comp. | 20 350.70 | 24 501.45 | |||
| Current other receivables | 25 792.05 | 24 701.84 | 17 278.67 | 3 899.63 | 7 870.71 |
| Current deferred tax assets | 1 495.21 | 54.57 | 115.03 | ||
| Short term receivables total | 34 442.95 | 36 862.09 | 37 744.22 | 36 287.97 | 43 810.42 |
| Other current investments | 1 881.87 | 1 884.15 | 1 884.29 | ||
| Cash and bank deposits | 785.75 | 734.88 | 6 142.87 | 5 012.39 | 120.82 |
| Cash and cash equivalents | 785.75 | 734.88 | 8 024.74 | 6 896.54 | 2 005.11 |
| Balance sheet total (assets) | 85 399.17 | 91 337.39 | 112 700.92 | 113 668.74 | 126 761.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 610.00 | 610.00 | 610.00 |
| Shares repurchased | 117.80 | 3 500.00 | |||
| Other reserves | 4 371.65 | 5 287.74 | 7 903.82 | 6 507.18 | 12 678.95 |
| Retained earnings | 53 757.23 | 52 189.09 | 66 975.51 | 59 186.65 | 59 633.39 |
| Profit of the financial year | - 534.25 | 4 637.99 | -2 185.49 | 3 118.51 | -1 489.68 |
| Shareholders equity total | 58 094.63 | 62 732.63 | 73 303.84 | 72 922.34 | 71 432.66 |
| Provisions | 435.50 | 626.57 | 51.15 | ||
| Non-current loans from credit institutions | 22 785.50 | 22 337.65 | 22 056.79 | 21 750.30 | 21 375.37 |
| Non-current accruals and deferred income | 5 000.00 | 5 000.00 | |||
| Non-current liabilities total | 22 785.50 | 22 337.65 | 22 056.79 | 26 750.30 | 26 375.37 |
| Current loans from credit institutions | 481.07 | 439.43 | 318.06 | 311.26 | 8 390.40 |
| Current trade creditors | 6.04 | 11.38 | 663.44 | 80.39 | 96.89 |
| Current owed to group member | 15 427.46 | 600.26 | 7 531.05 | ||
| Other non-interest bearing current liabilities | 4 031.92 | 5 816.30 | 495.83 | 12 377.63 | 12 883.96 |
| Current liabilities total | 4 519.03 | 6 267.11 | 16 904.80 | 13 369.54 | 28 902.30 |
| Balance sheet total (liabilities) | 85 399.17 | 91 337.39 | 112 700.92 | 113 668.74 | 126 761.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.