Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM MATLAB ApS — Credit Rating and Financial Key Figures
CVR number: 33780621
Klintrupvej 2, 8641 Sorring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 034.46 | 751.82 | 1 268.27 | 844.46 | 1 151.18 |
| Employee benefit expenses | - 700.28 | - 790.48 | - 794.31 | - 793.91 | - 787.02 |
| Total depreciation | -87.00 | -87.78 | -72.03 | -74.72 | -90.62 |
| EBIT | 247.19 | - 126.44 | 401.93 | -24.17 | 273.55 |
| Other financial income | 0.35 | 0.22 | |||
| Other financial expenses | -13.08 | -9.39 | -1.63 | -1.91 | -8.17 |
| Pre-tax profit | 234.10 | - 135.82 | 400.30 | -25.73 | 265.59 |
| Income taxes | -51.53 | 29.88 | -88.78 | 5.28 | -59.00 |
| Net earnings | 182.57 | - 105.94 | 311.52 | -20.46 | 206.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 140.99 | 117.49 | 93.99 | 70.50 | 47.00 |
| Machinery and equipment | 364.57 | 329.11 | 280.58 | 388.32 | 321.20 |
| Tangible assets total | 505.56 | 446.60 | 374.58 | 458.82 | 368.20 |
| Investments total | 28.95 | 28.95 | 28.95 | 28.95 | 28.95 |
| Non-current other receivables | 10.00 | 10.00 | 10.00 | 9.09 | 8.22 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 9.09 | 8.22 |
| Inventories total | |||||
| Current trade debtors | 150.41 | 541.53 | 378.53 | 114.71 | 638.62 |
| Prepayments and accrued income | 10.95 | ||||
| Current other receivables | 0.10 | 45.96 | |||
| Current deferred tax assets | 0.31 | 30.20 | |||
| Short term receivables total | 150.83 | 571.73 | 378.53 | 160.67 | 649.57 |
| Cash and bank deposits | 616.90 | 73.08 | 524.35 | 523.41 | 265.02 |
| Cash and cash equivalents | 616.90 | 73.08 | 524.35 | 523.41 | 265.02 |
| Balance sheet total (assets) | 1 312.23 | 1 130.36 | 1 316.41 | 1 180.94 | 1 319.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 443.85 | 626.42 | 320.48 | 632.00 | 411.55 |
| Profit of the financial year | 182.57 | - 105.94 | 311.52 | -20.46 | 206.59 |
| Shareholders equity total | 706.42 | 600.48 | 912.00 | 691.55 | 898.14 |
| Provisions | 20.92 | 15.64 | 17.81 | ||
| Non-current other liabilities | 0.89 | ||||
| Non-current deferred tax liabilities | 56.83 | ||||
| Non-current liabilities total | 0.89 | 56.83 | |||
| Current trade creditors | 23.73 | 94.13 | 47.24 | 234.39 | 38.68 |
| Current owed to participating | 49.19 | 52.52 | 52.51 | 52.51 | 52.51 |
| Current owed to group member | 396.82 | 191.45 | 62.97 | 162.63 | 140.75 |
| Short-term deferred tax liabilities | 37.66 | ||||
| Other non-interest bearing current liabilities | 135.18 | 191.78 | 183.10 | 24.21 | 115.23 |
| Current liabilities total | 604.92 | 529.88 | 383.48 | 473.75 | 347.18 |
| Balance sheet total (liabilities) | 1 312.23 | 1 130.36 | 1 316.41 | 1 180.94 | 1 319.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.