Tømrermester Allan Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 42723606
Søndervang 25, 4000 Roskilde
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 423.41 | 633.55 | 709.92 |
Employee benefit expenses | - 211.10 | - 430.43 | - 643.19 |
Total depreciation | -3.22 | ||
EBIT | 212.31 | 203.12 | 63.52 |
Other financial income | 0.32 | 1.07 | |
Other financial expenses | -0.01 | -0.17 | |
Pre-tax profit | 212.31 | 203.43 | 64.42 |
Income taxes | -46.86 | -47.79 | -19.49 |
Net earnings | 165.44 | 155.64 | 44.92 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 13.35 | ||
Tangible assets total | 13.35 | ||
Other receivables | 18.49 | ||
Investments total | 18.49 | ||
Long term receivables total | |||
Raw materials and consumables | 2.50 | 30.87 | |
Inventories total | 2.50 | 30.87 | |
Current trade debtors | 168.66 | 260.52 | 236.27 |
Prepayments and accrued income | 13.22 | 9.55 | 9.01 |
Current other receivables | 192.19 | 4.46 | |
Short term receivables total | 374.07 | 270.07 | 249.74 |
Cash and bank deposits | 128.97 | 541.12 | 244.09 |
Cash and cash equivalents | 128.97 | 541.12 | 244.09 |
Balance sheet total (assets) | 505.54 | 842.06 | 525.67 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 150.00 | 40.00 | |
Retained earnings | 15.44 | 131.08 | |
Profit of the financial year | 165.44 | 155.64 | 44.92 |
Shareholders equity total | 205.44 | 361.08 | 256.01 |
Provisions | 2.91 | 2.10 | 3.63 |
Non-current deferred tax liabilities | 43.96 | 46.66 | 4.37 |
Non-current liabilities total | 43.96 | 46.66 | 4.37 |
Current trade creditors | 190.20 | 184.83 | 106.56 |
Current owed to participating | 1.87 | ||
Short-term deferred tax liabilities | 45.89 | 50.25 | |
Other non-interest bearing current liabilities | 63.03 | 201.49 | 102.97 |
Current liabilities total | 253.23 | 432.22 | 261.66 |
Balance sheet total (liabilities) | 505.54 | 842.06 | 525.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.