Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRACE INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 13963975
Priorparken 355, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 310.69 | 3 337.03 | 2 937.72 | 2 252.71 | 5 034.28 |
| Total depreciation | - 305.01 | - 305.01 | - 323.48 | - 346.27 | - 315.60 |
| EBIT | 3 005.68 | 3 032.03 | 2 614.24 | 1 906.44 | 4 718.68 |
| Other financial income | 1 047.92 | 828.24 | 956.43 | 3 207.23 | 2 991.10 |
| Other financial expenses | - 428.12 | - 451.79 | - 465.82 | - 422.40 | - 514.09 |
| Net income from associates (fin.) | 12 858.54 | 9 101.76 | 7 111.40 | 9 309.76 | 11 029.11 |
| Pre-tax profit | 16 484.02 | 12 510.23 | 10 216.25 | 14 001.03 | 18 224.81 |
| Income taxes | - 818.04 | - 717.72 | - 683.16 | -1 032.08 | -1 547.85 |
| Net earnings | 15 665.98 | 11 792.51 | 9 533.09 | 12 968.95 | 16 676.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 40 168.53 | 39 863.52 | 42 771.32 | 44 375.06 | 40 617.32 |
| Tangible assets total | 40 168.53 | 39 863.52 | 42 771.32 | 44 375.06 | 40 617.32 |
| Holdings in group member companies | 36 359.70 | 37 633.87 | 41 352.07 | 28 492.98 | 36 194.51 |
| Participating interests | 196.15 | 299.50 | 420.22 | 561.84 | 2 535.59 |
| Investments total | 36 555.85 | 37 933.38 | 41 772.29 | 29 054.82 | 38 730.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 24 240.76 | 37 697.10 | 41 569.44 | 60 418.44 | 56 043.29 |
| Current owed by particip. interest comp. | 1 325.00 | 1 075.00 | 1 075.00 | 1 075.00 | 725.00 |
| Current other receivables | 30.89 | 74.07 | |||
| Short term receivables total | 25 565.76 | 38 802.99 | 42 644.44 | 61 493.44 | 56 842.36 |
| Cash and bank deposits | 19 864.84 | 20 989.84 | 22 009.35 | 53 320.69 | 73 772.83 |
| Cash and cash equivalents | 19 864.84 | 20 989.84 | 22 009.35 | 53 320.69 | 73 772.83 |
| Balance sheet total (assets) | 122 154.98 | 137 589.72 | 149 197.40 | 188 244.00 | 209 962.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 15 077.06 | 20 906.34 | 5 990.49 | 12 092.44 | |
| Retained earnings | 74 989.80 | 84 826.50 | 111 534.86 | 114 966.00 | 140 027.39 |
| Profit of the financial year | 15 665.98 | 11 792.51 | 9 533.09 | 12 968.95 | 16 676.95 |
| Shareholders equity total | 106 232.84 | 118 025.35 | 127 558.44 | 140 527.39 | 157 204.35 |
| Provisions | 1 810.00 | 1 942.49 | 2 096.59 | 2 223.79 | 2 396.64 |
| Non-current deferred tax liabilities | 684.25 | 585.23 | 529.06 | 904.88 | 1 375.01 |
| Non-current liabilities total | 684.25 | 585.23 | 529.06 | 904.88 | 1 375.01 |
| Current bonds | 1 947.33 | 2 096.70 | 2 032.74 | 1 826.80 | |
| Advances received | 183.37 | 175.87 | 84.37 | 84.37 | |
| Current owed to participating | 9 657.78 | 9 739.75 | 13 101.29 | 13 023.60 | |
| Current owed to group member | 255.67 | 5 255.67 | 7 092.49 | 29 369.53 | 34 136.23 |
| Other non-interest bearing current liabilities | 12 988.86 | ||||
| Current liabilities total | 13 427.90 | 17 036.65 | 19 013.31 | 44 587.94 | 48 986.63 |
| Balance sheet total (liabilities) | 122 154.98 | 137 589.72 | 149 197.40 | 188 244.00 | 209 962.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.