Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

GRACE INVEST A/S — Credit Rating and Financial Key Figures

CVR number: 13963975
Priorparken 355, 2605 Brøndby
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit3 310.693 337.032 937.722 252.715 034.28
Total depreciation- 305.01- 305.01- 323.48- 346.27- 315.60
EBIT3 005.683 032.032 614.241 906.444 718.68
Other financial income1 047.92828.24956.433 207.232 991.10
Other financial expenses- 428.12- 451.79- 465.82- 422.40- 514.09
Net income from associates (fin.)12 858.549 101.767 111.409 309.7611 029.11
Pre-tax profit16 484.0212 510.2310 216.2514 001.0318 224.81
Income taxes- 818.04- 717.72- 683.16-1 032.08-1 547.85
Net earnings15 665.9811 792.519 533.0912 968.9516 676.95

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters40 168.5339 863.5242 771.3244 375.0640 617.32
Tangible assets total40 168.5339 863.5242 771.3244 375.0640 617.32
Holdings in group member companies36 359.7037 633.8741 352.0728 492.9836 194.51
Participating interests196.15299.50420.22561.842 535.59
Investments total36 555.8537 933.3841 772.2929 054.8238 730.10
Long term receivables total
Inventories total
Current amounts owed by group member comp.24 240.7637 697.1041 569.4460 418.4456 043.29
Current owed by particip. interest comp.1 325.001 075.001 075.001 075.00725.00
Current other receivables30.8974.07
Short term receivables total25 565.7638 802.9942 644.4461 493.4456 842.36
Cash and bank deposits19 864.8420 989.8422 009.3553 320.6973 772.83
Cash and cash equivalents19 864.8420 989.8422 009.3553 320.6973 772.83
Balance sheet total (assets)122 154.98137 589.72149 197.40188 244.00209 962.62

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Other reserves15 077.0620 906.345 990.4912 092.44
Retained earnings74 989.8084 826.50111 534.86114 966.00140 027.39
Profit of the financial year15 665.9811 792.519 533.0912 968.9516 676.95
Shareholders equity total106 232.84118 025.35127 558.44140 527.39157 204.35
Provisions1 810.001 942.492 096.592 223.792 396.64
Non-current deferred tax liabilities684.25585.23529.06904.881 375.01
Non-current liabilities total684.25585.23529.06904.881 375.01
Current bonds1 947.332 096.702 032.741 826.80
Advances received183.37175.8784.3784.37
Current owed to participating9 657.789 739.7513 101.2913 023.60
Current owed to group member255.675 255.677 092.4929 369.5334 136.23
Other non-interest bearing current liabilities12 988.86
Current liabilities total13 427.9017 036.6519 013.3144 587.9448 986.63
Balance sheet total (liabilities)122 154.98137 589.72149 197.40188 244.00209 962.62
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.