LIND DNA ApS — Credit Rating and Financial Key Figures
CVR number: 31851378
Hasselager Allé 15, 8260 Viby J
tel: 31122926
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 27 023.58 | 36 735.11 | 37 703.79 | 28 744.95 | 24 628.89 |
Employee benefit expenses | -13 046.05 | -12 253.04 | -11 421.18 | -10 594.93 | -11 720.86 |
Other operating expenses | - 220.39 | ||||
Total depreciation | - 918.34 | - 861.45 | - 729.32 | - 550.00 | - 488.99 |
EBIT | 13 059.18 | 23 620.62 | 25 553.29 | 17 379.63 | 12 419.04 |
Other financial income | 338.43 | 320.96 | 496.13 | 1 435.88 | 2 107.69 |
Other financial expenses | - 237.89 | - 455.18 | - 418.72 | -1 805.73 | -1 564.13 |
Pre-tax profit | 13 159.72 | 23 486.41 | 25 630.71 | 17 009.78 | 12 962.60 |
Income taxes | -2 923.89 | -5 190.98 | -5 662.32 | -3 771.89 | -2 871.20 |
Net earnings | 10 235.83 | 18 295.43 | 19 968.39 | 13 237.89 | 10 091.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 164.45 | 125.66 | 86.88 | 48.09 | 9.31 |
Machinery and equipment | 2 213.56 | 1 569.92 | 1 166.86 | 720.08 | 704.03 |
Tangible assets total | 2 378.00 | 1 695.59 | 1 253.74 | 768.17 | 713.34 |
Investments total | 2 122.34 | 1 864.22 | 1 913.32 | 1 970.72 | 2 029.84 |
Long term receivables total | |||||
Raw materials and consumables | 10 303.38 | 11 730.20 | 15 058.35 | 13 829.07 | 7 759.08 |
Inventories total | 10 303.38 | 11 730.20 | 15 058.35 | 13 829.07 | 7 759.08 |
Current trade debtors | 5 347.39 | 4 417.96 | 6 500.64 | 3 585.95 | 3 316.57 |
Current amounts owed by group member comp. | 9 312.14 | 5 506.31 | 17 783.49 | 17 748.79 | 17 339.67 |
Prepayments and accrued income | 528.38 | 98.24 | 342.57 | 272.13 | 478.41 |
Current other receivables | 467.94 | 211.33 | 15.10 | 10.31 | 50.95 |
Current deferred tax assets | 40.45 | 92.71 | 183.28 | 195.49 | |
Short term receivables total | 15 655.85 | 10 274.30 | 24 734.52 | 21 800.44 | 21 381.09 |
Cash and bank deposits | 17 127.98 | 28 359.01 | 14 507.98 | 24 990.93 | 35 419.94 |
Cash and cash equivalents | 17 127.98 | 28 359.01 | 14 507.98 | 24 990.93 | 35 419.94 |
Balance sheet total (assets) | 47 587.56 | 53 923.31 | 57 467.92 | 63 359.33 | 67 303.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Shares repurchased | 10 000.00 | 15 000.00 | 10 000.00 | 20 000.00 | 20 000.00 |
Retained earnings | 16 042.37 | 11 278.20 | 19 573.63 | 19 542.01 | 12 779.91 |
Profit of the financial year | 10 235.83 | 18 295.43 | 19 968.39 | 13 237.89 | 10 091.41 |
Shareholders equity total | 36 428.20 | 44 723.63 | 49 692.01 | 52 929.91 | 43 021.31 |
Provisions | 15.80 | ||||
Non-current other liabilities | 832.75 | ||||
Non-current liabilities total | 832.75 | ||||
Current loans from credit institutions | 193.05 | 343.64 | 69.44 | 98.55 | 106.47 |
Current trade creditors | 4 118.65 | 2 407.59 | 744.30 | 984.43 | 1 198.25 |
Current owed to participating | 4.18 | 0.10 | 5.50 | 9.56 | 16.79 |
Current owed to group member | 2 842.54 | 43.61 | 655.54 | 5 040.36 | 19 742.65 |
Short-term deferred tax liabilities | 1 460.78 | 5 247.22 | 5 714.59 | 3 862.45 | 2 883.41 |
Other non-interest bearing current liabilities | 1 691.61 | 839.85 | 586.53 | 434.06 | 334.40 |
Accruals and deferred income | 317.69 | ||||
Current liabilities total | 10 310.81 | 9 199.68 | 7 775.90 | 10 429.42 | 24 281.96 |
Balance sheet total (liabilities) | 47 587.56 | 53 923.31 | 57 467.92 | 63 359.33 | 67 303.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.