Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zwable ApS — Credit Rating and Financial Key Figures
CVR number: 40331905
Vandtårnsvej 62 A, 2860 Søborg
contact@zwable.com
https://www.zwable.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 329.58 | 4 430.43 | 4 703.65 | 2 681.52 | 2 648.83 |
| Employee benefit expenses | -2 522.84 | -2 136.05 | -2 977.18 | -1 933.71 | -1 378.71 |
| Total depreciation | -8.68 | -8.68 | |||
| EBIT | 2 798.07 | 2 285.70 | 1 726.47 | 747.80 | 1 270.12 |
| Other financial income | 0.04 | 5.63 | |||
| Other financial expenses | -10.46 | -0.76 | |||
| Pre-tax profit | 2 798.11 | 2 275.24 | 1 725.71 | 753.43 | 1 270.12 |
| Income taxes | - 617.64 | - 502.63 | - 379.74 | 344.33 | - 705.24 |
| Net earnings | 2 180.47 | 1 772.61 | 1 345.97 | 1 097.77 | 564.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.11 | 25.43 | 25.43 | 25.43 | 25.43 |
| Tangible assets total | 34.11 | 25.43 | 25.43 | 25.43 | 25.43 |
| Holdings in group member companies | 100.00 | 100.00 | 100.00 | 100.00 | 3 700.66 |
| Investments total | 195.56 | 214.77 | 217.94 | 231.23 | 3 702.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 965.25 | 1 255.59 | 1 199.75 | 879.19 | 46.15 |
| Current amounts owed by group member comp. | 2 410.82 | 2 775.86 | 2 956.43 | 2 672.56 | 294.52 |
| Current owed by particip. interest comp. | 1 500.00 | 1 500.00 | |||
| Current other receivables | 99.84 | ||||
| Current deferred tax assets | 162.09 | 423.94 | |||
| Short term receivables total | 3 475.91 | 4 193.54 | 5 656.17 | 5 475.69 | 340.67 |
| Cash and bank deposits | 1 079.69 | 1 330.41 | 1 601.38 | 515.48 | 1 047.66 |
| Cash and cash equivalents | 1 079.69 | 1 330.41 | 1 601.38 | 515.48 | 1 047.66 |
| Balance sheet total (assets) | 4 785.27 | 5 764.15 | 7 500.92 | 6 247.82 | 5 116.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 982.13 | 1 662.60 | 3 935.22 | 4 881.19 | 4 028.95 |
| Profit of the financial year | 2 180.47 | 1 772.61 | 1 345.97 | 1 097.77 | 564.88 |
| Shareholders equity total | 3 212.60 | 4 985.22 | 6 331.19 | 6 028.95 | 4 643.83 |
| Provisions | 1.49 | 1.49 | 1.49 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 30.46 | 19.46 | 22.34 | 17.34 | |
| Short-term deferred tax liabilities | 709.88 | 203.71 | 358.37 | 48.29 | |
| Other non-interest bearing current liabilities | 830.83 | 554.26 | 787.53 | 201.53 | 423.97 |
| Current liabilities total | 1 571.17 | 777.44 | 1 168.24 | 218.87 | 472.25 |
| Balance sheet total (liabilities) | 4 785.27 | 5 764.15 | 7 500.92 | 6 247.82 | 5 116.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.