Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ntech ApS — Credit Rating and Financial Key Figures
CVR number: 41393084
Stærmosegårdsvej 28, 5230 Odense M
info@an-el.dk
tel: 70220804
an-el.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 341.00 | 11 530.00 | 17 991.00 | 20 239.00 | 23 197.49 |
| Employee benefit expenses | -10 327.00 | -10 480.00 | -15 740.00 | -18 547.00 | -20 699.93 |
| Total depreciation | - 432.00 | - 350.00 | - 343.00 | - 173.00 | - 307.32 |
| EBIT | 582.00 | 700.00 | 1 908.00 | 1 519.00 | 2 190.23 |
| Other financial income | 1.00 | 2.00 | 8.00 | 6.00 | 20.28 |
| Other financial expenses | - 129.00 | - 189.00 | - 192.00 | - 313.00 | - 355.15 |
| Pre-tax profit | 454.00 | 513.00 | 1 724.00 | 1 212.00 | 1 855.37 |
| Income taxes | - 114.00 | - 118.00 | - 387.00 | - 282.00 | - 420.39 |
| Net earnings | 340.00 | 395.00 | 1 337.00 | 930.00 | 1 434.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 179.00 | 143.52 | |||
| Goodwill | 347.00 | 254.00 | 161.00 | 69.00 | |
| Intangible assets total | 347.00 | 254.00 | 161.00 | 248.00 | 143.52 |
| Machinery and equipment | 466.00 | 209.00 | 174.00 | 680.00 | 829.76 |
| Tangible assets total | 466.00 | 209.00 | 174.00 | 680.00 | 829.76 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 165.62 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 440.00 | 2 163.00 | 3 366.00 | 4 000.00 | 4 605.48 |
| Inventories total | 1 440.00 | 2 163.00 | 3 366.00 | 4 000.00 | 4 605.48 |
| Current trade debtors | 3 678.00 | 3 948.00 | 4 941.00 | 4 760.00 | 5 001.41 |
| Current amounts owed by group member comp. | 320.00 | 280.10 | |||
| Prepayments and accrued income | 241.00 | 369.00 | 168.00 | 295.00 | 662.45 |
| Current other receivables | 1 795.00 | 3 164.00 | 2 795.00 | 5 009.00 | 5 354.37 |
| Short term receivables total | 5 714.00 | 7 481.00 | 7 904.00 | 10 384.00 | 11 298.33 |
| Cash and bank deposits | 3.00 | 1.00 | 4.00 | 5.00 | 8.17 |
| Cash and cash equivalents | 3.00 | 1.00 | 4.00 | 5.00 | 8.17 |
| Balance sheet total (assets) | 8 095.00 | 10 233.00 | 11 734.00 | 15 442.00 | 17 050.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | 800.00 | |||
| Other reserves | 140.00 | 111.95 | |||
| Retained earnings | 340.00 | 736.00 | 1 182.00 | 1 340.21 | |
| Profit of the financial year | 340.00 | 395.00 | 1 337.00 | 930.00 | 1 434.97 |
| Shareholders equity total | 390.00 | 785.00 | 2 123.00 | 3 052.00 | 3 737.12 |
| Provisions | 114.00 | 232.00 | 477.00 | 727.00 | 644.73 |
| Non-current loans from credit institutions | 653.00 | 669.00 | 695.00 | 1 763.00 | 1 893.40 |
| Non-current owed to group member | 1 200.00 | 1 200.00 | 720.00 | ||
| Non-current liabilities total | 1 853.00 | 1 869.00 | 1 415.00 | 1 763.00 | 1 893.40 |
| Current loans from credit institutions | 517.00 | 2 081.00 | 1 616.00 | 2 652.00 | 3 353.77 |
| Advances received | 93.00 | 68.00 | 9.00 | 67.00 | 729.37 |
| Current trade creditors | 1 284.00 | 1 336.00 | 1 598.00 | 4 049.00 | 2 629.03 |
| Short-term deferred tax liabilities | 142.00 | 175.00 | 535.94 | ||
| Other non-interest bearing current liabilities | 3 844.00 | 3 862.00 | 4 354.00 | 2 957.00 | 3 527.52 |
| Current liabilities total | 5 738.00 | 7 347.00 | 7 719.00 | 9 900.00 | 10 775.63 |
| Balance sheet total (liabilities) | 8 095.00 | 10 233.00 | 11 734.00 | 15 442.00 | 17 050.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.