AC Paludan Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40149376
Bukkeballevej 77, 2960 Rungsted Kyst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 |
| Gross profit | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 |
| EBIT | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 |
| Other financial income | 0.01 | ||||
| Net income from associates (fin.) | 145.79 | 114.45 | 213.90 | 171.78 | 172.46 |
| Pre-tax profit | 141.79 | 110.45 | 209.90 | 167.78 | 168.47 |
| Income taxes | 3.52 | 0.88 | |||
| Net earnings | 141.79 | 110.45 | 209.90 | 171.30 | 169.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 492.44 | 492.29 | 589.20 | 642.57 | 692.83 |
| Investments total | 492.44 | 492.29 | 589.20 | 642.57 | 692.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.53 | ||||
| Current deferred tax assets | 8.31 | 49.79 | |||
| Short term receivables total | 8.31 | 53.32 | |||
| Balance sheet total (assets) | 492.44 | 492.29 | 589.20 | 650.88 | 746.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 110.60 | 113.00 | 114.80 | 117.80 | 122.00 |
| Other reserves | 31.19 | 28.64 | 124.14 | 173.72 | 221.18 |
| Retained earnings | 104.86 | 136.20 | 36.35 | 78.87 | 80.72 |
| Profit of the financial year | 141.79 | 110.45 | 209.90 | 171.30 | 169.35 |
| Shareholders equity total | 488.44 | 488.29 | 585.20 | 641.69 | 693.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | |||
| Short-term deferred tax liabilities | 5.19 | 48.91 | |||
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | ||
| Current liabilities total | 4.00 | 4.00 | 4.00 | 9.19 | 52.91 |
| Balance sheet total (liabilities) | 492.44 | 492.29 | 589.20 | 650.88 | 746.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.