SILKEBORG GENBRUG OG AFFALD A/S — Credit Rating and Financial Key Figures
CVR number: 31857791
Tietgensvej 3, 8600 Silkeborg
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 97.14 | 104.60 | 122.03 | 125.47 | 129.29 |
Costs of manufacturing | - 116.10 | - 119.12 | |||
Gross profit | -1.01 | -0.35 | 17.33 | 9.37 | 10.18 |
Costs of management | -13.01 | -14.84 | |||
EBIT | -9.87 | -9.14 | 9.08 | -3.64 | -4.66 |
Other financial income | 1.42 | 0.85 | |||
Pre-tax profit | -9.53 | -10.96 | 7.51 | -2.23 | -3.81 |
Income taxes | -0.15 | -0.38 | |||
Net earnings | -9.53 | -10.96 | 7.51 | -2.38 | -4.19 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5.10 | 6.58 | |||
Buildings | 51.33 | 48.44 | |||
Machinery and equipment | 18.70 | 17.10 | |||
Advance payments and construction in progress | 0.94 | 0.67 | |||
Tangible assets total | 76.07 | 72.78 | |||
Investments total | 108.89 | 106.67 | 112.56 | ||
Non-current other receivables | 15.39 | ||||
Long term receivables total | 15.39 | ||||
Inventories total | |||||
Current trade debtors | 5.32 | 2.27 | |||
Current amounts owed by group member comp. | 20.53 | 0.56 | |||
Prepayments and accrued income | 0.03 | 4.89 | |||
Current other receivables | 3.34 | 2.68 | |||
Current deferred tax assets | 2.49 | ||||
Short term receivables total | 31.71 | 10.40 | |||
Cash and bank deposits | 4.09 | 26.12 | |||
Cash and cash equivalents | 4.09 | 26.12 | |||
Balance sheet total (assets) | 108.89 | 106.67 | 112.56 | 111.87 | 124.69 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 65.44 | 54.49 | 62.00 | 5.00 | 5.00 |
Retained earnings | 9.53 | 10.96 | -7.51 | 71.88 | 69.50 |
Profit of the financial year | -9.53 | -10.96 | 7.51 | -2.38 | -4.19 |
Shareholders equity total | 65.44 | 54.49 | 62.00 | 74.50 | 70.31 |
Provisions | 18.95 | 32.47 | |||
Non-current liabilities total | |||||
Current trade creditors | 7.37 | 8.82 | |||
Current owed to participating | 2.62 | ||||
Current owed to group member | 3.54 | 0.05 | |||
Short-term deferred tax liabilities | 0.33 | 1.69 | |||
Other non-interest bearing current liabilities | 4.55 | 11.34 | |||
Current liabilities total | 18.42 | 21.90 | |||
Balance sheet total (liabilities) | 65.44 | 54.49 | 62.00 | 111.87 | 124.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.