HTH KØKKENFORUM HOLBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 29421919
Stenhusvej 51 B, 4300 Holbæk
christian.gjoerup@holbaek.hth.dk
tel: 59434785
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 583.04 | 11 433.81 | 14 682.20 | 14 540.30 | 12 670.54 |
Employee benefit expenses | -8 428.06 | -8 794.98 | -10 196.63 | -10 594.93 | -10 994.28 |
Total depreciation | - 367.79 | - 406.42 | - 417.24 | - 358.03 | - 357.07 |
EBIT | 1 787.19 | 2 232.42 | 4 068.33 | 3 587.34 | 1 319.20 |
Other financial income | 379.66 | 425.40 | 456.21 | 516.92 | 637.34 |
Other financial expenses | - 183.20 | - 202.03 | - 248.03 | - 206.72 | - 459.30 |
Pre-tax profit | 1 983.65 | 2 455.79 | 4 276.51 | 3 897.55 | 1 497.24 |
Income taxes | - 443.91 | - 557.22 | - 964.47 | - 875.04 | - 348.28 |
Net earnings | 1 539.74 | 1 898.57 | 3 312.05 | 3 022.50 | 1 148.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 141.19 | 1 092.90 | 896.63 | 660.55 | 424.02 |
Machinery and equipment | 470.23 | 288.07 | 742.70 | 620.74 | 500.20 |
Other tangible assets | -0.00 | -0.00 | -0.00 | ||
Tangible assets total | 1 611.42 | 1 380.97 | 1 639.32 | 1 281.29 | 924.22 |
Investments total | -0.00 | ||||
Long term receivables total | |||||
Finished products/goods | 2 140.78 | 2 430.10 | 2 526.82 | 2 808.75 | 2 787.00 |
Inventories total | 2 140.78 | 2 430.10 | 2 526.82 | 2 808.75 | 2 787.00 |
Current trade debtors | 3 140.68 | 1 755.29 | 5 034.59 | 5 759.31 | 3 967.73 |
Current amounts owed by group member comp. | 661.44 | 1 151.84 | 762.67 | ||
Prepayments and accrued income | 75.08 | 121.00 | 114.07 | 110.55 | 137.70 |
Current other receivables | 939.83 | 2 234.88 | 4 533.42 | 1 328.91 | 1 104.39 |
Short term receivables total | 4 817.03 | 4 111.17 | 10 833.91 | 7 961.44 | 5 209.83 |
Cash and bank deposits | 314.64 | 5 774.82 | 960.15 | 6 611.07 | 7 817.63 |
Cash and cash equivalents | 314.64 | 5 774.82 | 960.15 | 6 611.07 | 7 817.63 |
Balance sheet total (assets) | 8 883.87 | 13 697.07 | 15 960.20 | 18 662.55 | 16 738.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 3 000.00 | |||
Retained earnings | 2 255.93 | 3 795.66 | 5 694.23 | 3 006.28 | 3 028.78 |
Profit of the financial year | 1 539.74 | 1 898.57 | 3 312.05 | 3 022.50 | 1 148.96 |
Shareholders equity total | 3 920.66 | 5 819.23 | 9 131.28 | 12 153.78 | 7 302.74 |
Provisions | 240.37 | 223.12 | 221.44 | 177.47 | 125.02 |
Non-current loans from credit institutions | 32.60 | ||||
Non-current other liabilities | 268.96 | ||||
Non-current liabilities total | 301.56 | ||||
Current loans from credit institutions | 165.60 | 28.74 | |||
Current trade creditors | 1 664.00 | 2 122.01 | 1 630.87 | 2 099.13 | 1 208.57 |
Current owed to participating | 125.58 | 48.40 | 35.84 | 128.63 | |
Current owed to group member | 202.73 | 5 089.84 | |||
Short-term deferred tax liabilities | 292.14 | 601.46 | 1 011.56 | 943.62 | 400.73 |
Other non-interest bearing current liabilities | 2 299.54 | 4 574.19 | 3 914.85 | 3 252.71 | 2 483.15 |
Accruals and deferred income | 1.81 | ||||
Current liabilities total | 4 421.28 | 7 654.71 | 6 607.49 | 6 331.30 | 9 310.92 |
Balance sheet total (liabilities) | 8 883.87 | 13 697.07 | 15 960.20 | 18 662.55 | 16 738.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.