Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIKELO A/S — Credit Rating and Financial Key Figures
CVR number: 30511603
Gåseagervej 6, 8250 Egå
ole@mikelo.dk
tel: 60225685
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 900.19 | 10 879.83 | 6 417.99 | 1 374.90 | 2 971.25 |
| Employee benefit expenses | -5 713.22 | -6 564.21 | -5 062.83 | -2 628.94 | -2 712.22 |
| Total depreciation | - 304.92 | - 265.70 | - 188.06 | -42.19 | -48.40 |
| EBIT | 6 882.05 | 4 049.92 | 1 167.11 | -1 296.23 | 210.63 |
| Other financial income | 156.90 | 109.78 | 144.14 | 285.88 | 249.68 |
| Other financial expenses | - 496.07 | - 462.56 | - 816.35 | - 120.98 | -70.99 |
| Pre-tax profit | 6 542.87 | 3 697.14 | 494.90 | -1 131.33 | 389.31 |
| Income taxes | -1 366.77 | - 849.31 | - 115.70 | 239.42 | -90.38 |
| Net earnings | 5 176.10 | 2 847.83 | 379.20 | - 891.91 | 298.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 366.91 | 174.27 | 23.74 | ||
| Intangible assets total | 366.91 | 174.27 | 23.74 | ||
| Machinery and equipment | 114.43 | 67.38 | 29.85 | 11.40 | 333.00 |
| Tangible assets total | 114.43 | 67.38 | 29.85 | 11.40 | 333.00 |
| Investments total | 449.58 | 449.58 | 490.49 | 533.36 | |
| Non-current other receivables | 2 250.00 | ||||
| Long term receivables total | 2 250.00 | ||||
| Raw materials and consumables | 13 504.85 | 21 222.51 | 4 167.03 | 3 631.25 | 3 606.75 |
| Advance payments | 1 942.41 | 1 178.81 | 0.80 | 264.14 | 42.52 |
| Inventories total | 15 447.26 | 22 401.32 | 4 167.83 | 3 895.38 | 3 649.27 |
| Current trade debtors | 13 605.33 | 13 815.00 | 8 020.27 | 3 922.10 | 4 471.40 |
| Current amounts owed by group member comp. | 3 457.37 | 2 998.51 | 3 947.21 | 4 613.99 | 4 974.29 |
| Prepayments and accrued income | 380.53 | 394.85 | 134.02 | 305.10 | 164.54 |
| Current other receivables | 1 450.33 | 906.51 | 931.69 | 3 265.47 | 2 644.08 |
| Current deferred tax assets | 13.00 | 16.00 | 40.00 | 293.00 | 202.63 |
| Short term receivables total | 18 906.56 | 18 130.87 | 13 073.19 | 12 399.65 | 12 456.93 |
| Cash and bank deposits | 3 054.80 | 3 101.27 | 1 798.25 | 90.00 | 3 486.58 |
| Cash and cash equivalents | 3 054.80 | 3 101.27 | 1 798.25 | 90.00 | 3 486.58 |
| Balance sheet total (assets) | 38 339.53 | 44 324.69 | 21 833.35 | 16 929.79 | 19 925.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 6 200.00 | |||
| Other reserves | 222.00 | 48.13 | |||
| Retained earnings | 5 342.04 | 10 518.14 | 13 365.98 | 13 745.18 | 6 653.27 |
| Profit of the financial year | 5 176.10 | 2 847.83 | 379.20 | - 891.91 | 298.94 |
| Shareholders equity total | 12 240.15 | 13 865.98 | 14 293.31 | 13 353.27 | 13 652.21 |
| Non-current loans from credit institutions | 185.89 | ||||
| Non-current deferred tax liabilities | 1 634.70 | 789.69 | 153.27 | ||
| Non-current liabilities total | 1 634.70 | 789.69 | 153.27 | 185.89 | |
| Current loans from credit institutions | 11 526.44 | 18 886.88 | 2 526.92 | 1 197.21 | 76.48 |
| Current trade creditors | 3 873.29 | 8 484.00 | 3 363.77 | 1 689.61 | 2 915.64 |
| Current owed to participating | 30.00 | 27.00 | |||
| Short-term deferred tax liabilities | 257.29 | 259.24 | 789.69 | 153.27 | |
| Other non-interest bearing current liabilities | 8 807.67 | 2 038.90 | 612.23 | 506.43 | 3 068.56 |
| Accruals and deferred income | 94.15 | ||||
| Current liabilities total | 24 464.69 | 29 669.02 | 7 386.77 | 3 576.52 | 6 087.68 |
| Balance sheet total (liabilities) | 38 339.53 | 44 324.69 | 21 833.35 | 16 929.79 | 19 925.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.