Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DORTE FUNDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27121934
Sankt Annæ Plads 18, 1250 København K
lb@vaegter-gaarden.com
tel: 40223230
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 212.50 | ||||
| External services | - 257.69 | ||||
| Gross profit | -45.19 | -23.30 | -46.95 | 218.25 | - 102.28 |
| Total depreciation | -38.33 | - 124.99 | - 131.97 | - 124.99 | - 141.35 |
| EBIT | -83.52 | - 148.28 | - 178.93 | 93.27 | - 243.63 |
| Other financial income | 1 058.18 | 991.23 | 1 656.48 | 1 835.44 | 1 738.29 |
| Other financial expenses | -75.24 | -76.45 | - 129.00 | -33.55 | -78.66 |
| Net income from associates (fin.) | 8 000.00 | -29 029.09 | 3 327.00 | 7 524.69 | 25 061.98 |
| Pre-tax profit | 8 931.46 | -28 228.05 | 4 675.56 | 9 419.85 | 26 477.98 |
| Income taxes | - 214.06 | - 205.22 | - 327.82 | - 445.72 | - 346.83 |
| Net earnings | 8 717.40 | -28 433.27 | 4 347.73 | 8 974.13 | 26 131.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 169.48 | 6 393.65 | 10 427.48 | 10 302.50 | 10 647.97 |
| Advance payments and construction in progress | 4 165.80 | 4 165.80 | |||
| Tangible assets total | 10 335.28 | 10 559.45 | 10 427.48 | 10 302.50 | 10 647.97 |
| Participating interests | 139 116.01 | 105 402.74 | 105 402.74 | 105 402.74 | 108 402.74 |
| Investments total | 139 116.01 | 105 402.74 | 105 402.74 | 105 402.74 | 108 402.74 |
| Non-curr. owed by particip. interest comp. | 28 264.90 | 25 552.25 | 29 126.56 | 33 516.74 | 33 939.12 |
| Non-current other receivables | 24 791.32 | 24 302.94 | 26 616.16 | 26 391.42 | 40.60 |
| Long term receivables total | 53 056.22 | 49 855.19 | 55 742.72 | 59 908.16 | 33 979.72 |
| Inventories total | |||||
| Current other receivables | 53.23 | 5 930.29 | |||
| Short term receivables total | 53.23 | 5 930.29 | |||
| Other current investments | 15 354.78 | ||||
| Cash and bank deposits | 121.29 | 123.99 | 1 607.37 | 113.83 | 38.34 |
| Cash and cash equivalents | 121.29 | 123.99 | 1 607.37 | 113.83 | 15 393.13 |
| Balance sheet total (assets) | 202 682.04 | 171 871.66 | 173 180.31 | 175 727.22 | 168 423.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 354.03 | 354.03 | 354.03 | 354.03 | 354.03 |
| Shares repurchased | 2 500.00 | 4 000.00 | 4 000.00 | 31 000.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 189 686.31 | 194 403.71 | 161 970.44 | 135 318.17 | 139 292.30 |
| Profit of the financial year | 8 717.40 | -28 433.27 | 4 347.73 | 8 974.13 | 26 131.15 |
| Shareholders equity total | 201 257.74 | 170 324.47 | 170 672.20 | 174 646.33 | 165 777.48 |
| Non-current deferred tax liabilities | 214.06 | 205.22 | 327.82 | 351.72 | 346.83 |
| Non-current liabilities total | 214.06 | 205.22 | 327.82 | 351.72 | 346.83 |
| Current owed to participating | 925.14 | 939.01 | 1 978.36 | 305.98 | 1 765.39 |
| Short-term deferred tax liabilities | 155.74 | 173.06 | 76.23 | 280.84 | 288.92 |
| Other non-interest bearing current liabilities | 21.36 | 17.91 | 21.69 | 38.34 | 140.93 |
| Accruals and deferred income | 108.00 | 212.00 | 104.00 | 104.00 | 104.00 |
| Current liabilities total | 1 210.24 | 1 341.98 | 2 180.28 | 729.17 | 2 299.24 |
| Balance sheet total (liabilities) | 202 682.04 | 171 871.66 | 173 180.31 | 175 727.22 | 168 423.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.