Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Følbæk Management ApS — Credit Rating and Financial Key Figures
CVR number: 40663126
Ålholmparken 170, 3400 Hillerød
henrikfnielsen@outlook.dk
tel: 24905489
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 184.00 | 885.14 | 198.29 | 611.60 | 359.48 |
| Employee benefit expenses | - 843.20 | - 591.37 | - 138.99 | - 515.45 | - 358.36 |
| Other operating expenses | - 209.62 | -18.00 | -48.38 | -2.07 | |
| EBIT | 340.80 | 84.16 | 41.30 | 47.77 | -0.96 |
| Other financial income | 14.85 | 17.20 | 8.64 | 16.38 | 8.08 |
| Other financial expenses | -3.48 | -3.72 | -0.10 | -1.08 | -1.51 |
| Pre-tax profit | 352.17 | 97.64 | 49.83 | 63.07 | 5.62 |
| Income taxes | -79.02 | -24.19 | -14.10 | -15.80 | -3.85 |
| Net earnings | 273.14 | 73.44 | 35.73 | 47.27 | 1.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 72.83 | 47.12 | 21.42 | ||
| Non-current loans receivable | 307.37 | 315.34 | 245.93 | ||
| Non-current other receivables | 341.55 | ||||
| Long term receivables total | 341.55 | 307.37 | 315.34 | 245.93 | |
| Inventories total | |||||
| Current trade debtors | 53.29 | 52.67 | 61.41 | 20.86 | 14.63 |
| Current other receivables | 7.96 | 0.30 | |||
| Short term receivables total | 53.29 | 52.67 | 69.36 | 20.86 | 14.93 |
| Cash and bank deposits | 310.63 | 417.85 | 87.29 | 139.81 | 125.01 |
| Cash and cash equivalents | 310.63 | 417.85 | 87.29 | 139.81 | 125.01 |
| Balance sheet total (assets) | 705.47 | 543.36 | 511.15 | 497.44 | 385.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 80.00 | 100.00 | 100.00 | |
| Retained earnings | 77.51 | 350.65 | 264.10 | 199.83 | 147.10 |
| Profit of the financial year | 273.14 | 73.44 | 35.73 | 47.27 | 1.77 |
| Shareholders equity total | 490.65 | 464.09 | 419.83 | 387.10 | 288.86 |
| Non-current liabilities total | |||||
| Advances received | 17.58 | ||||
| Current trade creditors | 8.90 | ||||
| Current owed to participating | 11.81 | 19.94 | |||
| Short-term deferred tax liabilities | 25.17 | 14.10 | 15.80 | 3.85 | |
| Other non-interest bearing current liabilities | 188.33 | 42.27 | 57.28 | 94.54 | 93.15 |
| Current liabilities total | 214.82 | 79.26 | 91.32 | 110.34 | 97.00 |
| Balance sheet total (liabilities) | 705.47 | 543.36 | 511.15 | 497.44 | 385.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.