Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FC DST Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42767824
Merkurvej 27 B, 6000 Kolding
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 45 123.00 | 59 285.00 | 76 246.00 | 93 064.00 |
| Employee benefit expenses | -32 336.00 | -47 412.00 | -55 857.00 | |
| Other operating expenses | -3 445.00 | |||
| Total depreciation | -14 486.00 | -16 266.00 | -16 899.00 | |
| EBIT | -2 803.00 | 4 970.00 | 9 123.00 | 20 308.00 |
| Other financial income | 1 952.00 | 2 130.00 | 1 977.00 | |
| Other financial expenses | -5 791.00 | -11 279.00 | -9 933.00 | |
| Pre-tax profit | -6 400.00 | -7 055.00 | -26.00 | 12 352.00 |
| Income taxes | -2 776.00 | -3 821.00 | -6 156.00 | |
| Net earnings | -9 176.00 | -7 055.00 | -3 847.00 | 6 196.00 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 18 589.00 | 16 495.00 | 14 936.00 | |
| Intangible rights | 7 731.00 | 6 969.00 | 6 353.00 | |
| Goodwill | 173 637.00 | 157 905.00 | 145 888.00 | |
| Intangible assets total | 199 957.00 | 181 369.00 | 167 177.00 | |
| Land and waters | 19 953.00 | 19 012.00 | 18 541.00 | |
| Machinery and equipment | 1 857.00 | 2 627.00 | 1 891.00 | |
| Advance payments and construction in progress | 399.00 | 378.00 | 546.00 | |
| Tangible assets total | 22 209.00 | 22 017.00 | 20 978.00 | |
| Investments total | -1 655.00 | 250 475.00 | 248.00 | 239.00 |
| Long term receivables total | ||||
| Semifinished products | 1 003.00 | |||
| Raw materials and consumables | 7 423.00 | 8 872.00 | 9 572.00 | |
| Finished products/goods | 12 045.00 | 9 641.00 | 10 881.00 | |
| Inventories total | 20 471.00 | 18 513.00 | 20 453.00 | |
| Current trade debtors | 15 651.00 | 23 199.00 | 24 453.00 | |
| Prepayments and accrued income | 1 124.00 | 1 597.00 | 1 352.00 | |
| Current other receivables | 1 369.00 | 3 075.00 | 4 778.00 | |
| Short term receivables total | 18 144.00 | 27 871.00 | 30 583.00 | |
| Cash and bank deposits | 3 888.00 | 9 815.00 | 13 187.00 | |
| Cash and cash equivalents | 3 888.00 | 9 815.00 | 13 187.00 | |
| Balance sheet total (assets) | 263 014.00 | 250 475.00 | 259 833.00 | 252 617.00 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 100.00 | 81 241.00 | 200.00 | 200.00 |
| Share premium account | 98 400.00 | 103 805.00 | 103 805.00 | |
| Other reserves | -1 426.00 | |||
| Retained earnings | 1 142.00 | 7 055.00 | -17 653.00 | -22 346.00 |
| Profit of the financial year | -9 176.00 | -7 055.00 | -3 847.00 | 6 196.00 |
| Shareholders equity total | 89 040.00 | 81 241.00 | 82 505.00 | 87 855.00 |
| Provisions | 2 021.00 | 864.00 | 1 315.00 | |
| Non-current loans from credit institutions | 97 313.00 | 80 345.00 | 61 855.00 | |
| Non-current other liabilities | 51 778.00 | |||
| Non-current deferred tax liabilities | 2 210.00 | 58 139.00 | 61 929.00 | |
| Non-current liabilities total | 151 301.00 | 138 484.00 | 123 784.00 | |
| Current loans from credit institutions | 12 408.00 | 19 202.00 | 18 679.00 | |
| Current trade creditors | 4 535.00 | 6 442.00 | 9 351.00 | |
| Short-term deferred tax liabilities | 3 827.00 | 3 669.00 | ||
| Other non-interest bearing current liabilities | 4 268.00 | 8 509.00 | 7 964.00 | |
| Current liabilities total | 21 211.00 | 37 980.00 | 39 663.00 | |
| Balance sheet total (liabilities) | 263 573.00 | 81 241.00 | 259 833.00 | 252 617.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.