CHRISLAR TECHNOLOGY ApS
CVR number: 36409754
Frihedsvej 13, 2640 Hedehusene
christian@chrislartechnology.com
tel: 30547149
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.26 | -12.99 | 177.70 | 0.24 | 35.62 |
| Employee benefit expenses | - 117.07 | -0.04 | |||
| EBIT | 12.26 | -12.99 | 60.63 | 0.20 | 35.62 |
| Other financial income | 1.86 | 0.27 | 0.61 | ||
| Other financial expenses | -3.98 | -4.33 | -5.97 | ||
| Income from other inv. held as non-curr. assets | -28.33 | 44.63 | 63.64 | 594.63 | 663.83 |
| Pre-tax profit | -14.21 | 31.91 | 120.30 | 590.50 | 694.10 |
| Income taxes | -3.11 | -53.84 | - 312.33 | - 346.40 | |
| Net earnings | -17.32 | 31.91 | 66.46 | 278.17 | 347.70 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 44.36 | 108.00 | 702.63 | 1 366.46 | |
| Participating interests | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Investments total | 13.00 | 57.36 | 121.00 | 715.63 | 1 379.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.91 | ||||
| Current other receivables | 1.11 | 8.96 | 0.23 | 2.99 | 3.34 |
| Current deferred tax assets | 1.82 | 1.82 | |||
| Short term receivables total | 2.94 | 10.79 | 0.23 | 2.99 | 14.25 |
| Cash and bank deposits | 94.74 | 71.29 | 149.42 | 143.65 | 164.95 |
| Cash and cash equivalents | 94.74 | 71.29 | 149.42 | 143.65 | 164.95 |
| Balance sheet total (assets) | 110.68 | 139.44 | 270.65 | 862.27 | 1 558.65 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | -28.33 | 8.13 | 8.13 | 8.13 | 8.13 |
| Retained earnings | 9.42 | -44.36 | -12.45 | 54.01 | 332.19 |
| Profit of the financial year | -17.32 | 31.91 | 66.46 | 278.17 | 347.70 |
| Shareholders equity total | 13.77 | 45.68 | 112.14 | 390.31 | 738.02 |
| Non-current liabilities total | |||||
| Current owed to participating | 96.91 | 93.76 | 99.61 | 108.21 | 108.70 |
| Short-term deferred tax liabilities | 52.01 | 363.74 | 520.65 | ||
| Other non-interest bearing current liabilities | 6.88 | 191.28 | |||
| Current liabilities total | 96.91 | 93.76 | 158.50 | 471.96 | 820.63 |
| Balance sheet total (liabilities) | 110.68 | 139.44 | 270.65 | 862.27 | 1 558.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.