FSO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28853890
Lavendelparken 50, 9310 Vodskov
fso@fsoconsult.dk
tel: 40316797
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.00 | 40.00 | 43.00 | 44.11 | 52.99 |
| EBIT | 44.00 | 40.00 | 43.00 | 44.11 | 52.99 |
| Other financial income | 18.00 | 67.00 | 1 233.00 | 1 389.92 | - 940.66 |
| Other financial expenses | -35.00 | - 963.00 | -10.00 | ||
| Reduction non-current investment assets | -12.00 | ||||
| Income from other inv. held as non-curr. assets | 345.00 | 4 212.00 | |||
| Net income from associates (fin.) | 105.00 | 74.00 | 81.00 | 85.49 | - 456.20 |
| Pre-tax profit | 465.00 | 3 430.00 | 1 347.00 | 1 519.52 | -1 343.87 |
| Income taxes | -21.00 | 173.00 | - 295.00 | - 333.05 | 295.88 |
| Net earnings | 444.00 | 3 603.00 | 1 052.00 | 1 186.47 | -1 047.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 959.00 | 623.00 | 665.00 | 766.63 | 807.03 |
| Investments total | 4 959.00 | 623.00 | 665.00 | 766.63 | 807.03 |
| Non-current loans receivable | 438.00 | 4 287.00 | 7 216.00 | 8 558.22 | 6 191.68 |
| Non-current other receivables | 294.00 | ||||
| Long term receivables total | 732.00 | 4 287.00 | 7 216.00 | 8 558.22 | 6 191.68 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 120.00 | 1 235.80 | 484.20 | ||
| Current other receivables | 200.00 | 3.00 | 13.43 | 8.18 | |
| Current deferred tax assets | 106.00 | 20.00 | 0.53 | 252.11 | |
| Short term receivables total | 120.00 | 306.00 | 23.00 | 1 249.75 | 744.50 |
| Cash and bank deposits | 3 098.00 | 1 338.00 | 27.89 | 668.01 | |
| Cash and cash equivalents | 3 098.00 | 1 338.00 | 27.89 | 668.01 | |
| Balance sheet total (assets) | 5 811.00 | 8 314.00 | 9 242.00 | 10 602.49 | 8 411.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 283.00 | 286.00 | 295.00 | 509.00 | 562.50 |
| Other reserves | 3 548.00 | 414.00 | 499.93 | 543.73 | |
| Retained earnings | 588.00 | 4 293.00 | 7 187.00 | 7 644.75 | 8 224.91 |
| Profit of the financial year | 444.00 | 3 603.00 | 1 052.00 | 1 186.47 | -1 047.98 |
| Shareholders equity total | 4 988.00 | 8 307.00 | 9 073.00 | 9 965.14 | 8 408.16 |
| Provisions | 83.00 | 92.00 | 96.50 | ||
| Non-current other liabilities | 288.00 | ||||
| Non-current deferred tax liabilities | 69.00 | 296.28 | 0.78 | ||
| Non-current liabilities total | 288.00 | 69.00 | 296.28 | 0.78 | |
| Current owed to participating | 2.27 | ||||
| Short-term deferred tax liabilities | 12.00 | ||||
| Other non-interest bearing current liabilities | 440.00 | 7.00 | 8.00 | 244.57 | |
| Current liabilities total | 452.00 | 7.00 | 8.00 | 244.57 | 2.27 |
| Balance sheet total (liabilities) | 5 811.00 | 8 314.00 | 9 242.00 | 10 602.49 | 8 411.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.