FOTOGRAF BRØNDUM & CO. ApS. — Credit Rating and Financial Key Figures
CVR number: 13632405
Skodsborgvej 305 F, 2850 Nærum
finn@fbco.dk
tel: 45809602
www.fbco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 159.59 | - 154.81 | |||
| Gross profit | 680.76 | 600.38 | 320.75 | 212.58 | 108.85 |
| Employee benefit expenses | - 411.39 | - 402.25 | - 314.98 | - 284.15 | - 205.06 |
| Total depreciation | -40.05 | -43.79 | -27.58 | -27.58 | -4.98 |
| EBIT | 69.73 | -0.46 | -21.81 | -99.15 | - 101.19 |
| Other financial income | 0.03 | 0.18 | |||
| Other financial expenses | -1.72 | -2.04 | -1.53 | -2.00 | |
| Pre-tax profit | 68.01 | -2.50 | -23.34 | -99.12 | - 103.02 |
| Income taxes | -15.10 | 0.48 | 4.98 | 21.75 | 22.19 |
| Net earnings | 52.92 | -2.03 | -18.36 | -77.37 | -80.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.93 | 60.15 | 32.57 | 4.98 | |
| Tangible assets total | 103.93 | 60.15 | 32.57 | 4.98 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 383.92 | 240.12 | 234.50 | 127.37 | 131.73 |
| Prepayments and accrued income | 45.12 | 46.30 | 46.30 | 68.64 | |
| Current other receivables | 38.90 | 246.53 | 247.35 | 291.31 | 58.71 |
| Current deferred tax assets | 13.29 | 13.77 | 18.75 | 40.49 | 62.68 |
| Short term receivables total | 481.23 | 546.72 | 546.90 | 527.82 | 253.12 |
| Cash and bank deposits | 85.93 | 138.27 | 88.87 | 129.48 | 106.92 |
| Cash and cash equivalents | 85.93 | 138.27 | 88.87 | 129.48 | 106.92 |
| Balance sheet total (assets) | 671.10 | 745.14 | 668.34 | 662.28 | 360.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 108.91 | 161.82 | 159.80 | 141.44 | 64.07 |
| Profit of the financial year | 52.92 | -2.03 | -18.36 | -77.37 | -80.82 |
| Shareholders equity total | 461.82 | 459.80 | 441.44 | 364.07 | 283.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.46 | ||||
| Current owed to participating | 99.60 | 126.09 | 50.52 | ||
| Other non-interest bearing current liabilities | 209.27 | 285.35 | 127.29 | 172.13 | 21.82 |
| Current liabilities total | 209.27 | 285.35 | 226.90 | 298.22 | 76.80 |
| Balance sheet total (liabilities) | 671.10 | 745.14 | 668.34 | 662.28 | 360.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.