ADVOBIZ ADVOKAT ApS
CVR number: 32562922
Amerika Plads 4 B, 2100 København Ø
advokat@advobizadvokat.dk
tel: 33261744
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 658.10 | 838.97 | 696.60 | 435.53 | 559.13 |
| Employee benefit expenses | - 625.65 | - 706.33 | - 667.58 | - 570.69 | - 464.55 |
| Total depreciation | -7.92 | -6.00 | -6.00 | -6.00 | -6.00 |
| EBIT | 24.53 | 126.64 | 23.02 | - 141.16 | 88.58 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -24.21 | -25.94 | -8.99 | -17.05 | -41.39 |
| Pre-tax profit | 0.32 | 100.70 | 14.42 | - 158.22 | 47.18 |
| Income taxes | -3.86 | -23.89 | -4.64 | 32.58 | -12.10 |
| Net earnings | -3.54 | 76.81 | 9.78 | - 125.63 | 35.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 761.00 | 755.00 | 749.00 | 743.00 | 737.00 |
| Tangible assets total | 761.00 | 755.00 | 749.00 | 743.00 | 737.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.06 | 4.88 | 26.53 | 3.85 | 0.93 |
| Current deferred tax assets | 8.58 | 9.90 | 11.22 | 51.80 | 31.67 |
| Short term receivables total | 32.64 | 14.78 | 37.75 | 55.66 | 32.60 |
| Cash and bank deposits | 85.07 | 120.09 | 207.30 | 186.08 | 177.61 |
| Cash and cash equivalents | 85.07 | 120.09 | 207.30 | 186.08 | 177.61 |
| Balance sheet total (assets) | 878.71 | 889.87 | 994.05 | 984.74 | 947.21 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -48.94 | -52.48 | 24.33 | 34.11 | -91.53 |
| Profit of the financial year | -3.54 | 76.81 | 9.78 | - 125.63 | 35.08 |
| Shareholders equity total | 72.52 | 149.33 | 159.11 | 33.47 | 68.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 619.09 | 229.32 | 88.27 | 547.15 | 551.56 |
| Current trade creditors | 101.20 | 203.76 | 531.57 | 224.97 | 200.61 |
| Short-term deferred tax liabilities | 5.02 | 23.21 | 1.96 | ||
| Other non-interest bearing current liabilities | 80.88 | 284.24 | 213.14 | 179.14 | 126.49 |
| Current liabilities total | 806.19 | 740.54 | 834.94 | 951.27 | 878.66 |
| Balance sheet total (liabilities) | 878.71 | 889.87 | 994.05 | 984.74 | 947.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.