Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brian Sørensen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 31865077
Droshoved 1, 7120 Vejle Øst
brs@daarbak.dk
tel: 40223202
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.39 | -15.22 | -24.44 | -43.91 | -25.65 |
| Total depreciation | -5.63 | -5.63 | |||
| EBIT | -15.02 | -20.85 | -24.44 | -43.91 | -25.65 |
| Other financial income | 3.33 | 19.45 | 279.68 | 182.07 | 1 041.17 |
| Other financial expenses | - 584.09 | - 493.81 | -2 568.87 | -1 432.97 | -2 207.14 |
| Income from other inv. held as non-curr. assets | 86.63 | ||||
| Net income from associates (fin.) | 9 797.23 | 12 838.80 | 18 470.94 | 15 026.55 | 4 540.02 |
| Pre-tax profit | 9 201.45 | 12 343.58 | 16 157.31 | 13 731.73 | 3 435.02 |
| Income taxes | 25.98 | ||||
| Net earnings | 9 201.45 | 12 369.56 | 16 157.31 | 13 731.73 | 3 435.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5.63 | ||||
| Intangible assets total | 5.63 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 23 686.03 | 39 854.44 | 50 719.35 | ||
| Participating interests | 337.20 | 414.11 | 498.77 | 58 136.17 | 45 626.94 |
| Investments total | 24 023.23 | 40 268.55 | 51 218.12 | 58 136.17 | 45 626.94 |
| Non-curr. owed by group member comp. | 0.05 | ||||
| Non-curr. owed by particip. interest comp. | 166.67 | 166.67 | 166.67 | 166.67 | |
| Non-current loans receivable | 99.00 | 99.00 | |||
| Long term receivables total | 166.72 | 166.67 | 166.67 | 265.67 | 99.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 25.43 | 0.51 | |||
| Current owed by particip. interest comp. | 0.51 | ||||
| Current other receivables | 204.53 | 290.41 | 12.22 | 404.26 | |
| Current deferred tax assets | 28.03 | 24.10 | 32.61 | ||
| Short term receivables total | 204.53 | 343.86 | 36.82 | 0.51 | 436.86 |
| Other current investments | 1 679.86 | 11 382.36 | |||
| Cash and bank deposits | 486.20 | 0.25 | 1 619.35 | 1.42 | |
| Cash and cash equivalents | 486.20 | 0.25 | 3 299.21 | 1.42 | 11 382.36 |
| Balance sheet total (assets) | 24 886.32 | 40 779.33 | 54 720.83 | 58 403.75 | 57 545.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 400.00 | 1 090.01 | 11 500.00 | 3 500.00 | |
| Other reserves | 19 399.83 | 29 218.35 | 39 411.73 | 32 504.16 | 28 293.60 |
| Retained earnings | -3 830.94 | -7 448.01 | -7 094.84 | -5 939.96 | 16 502.34 |
| Profit of the financial year | 9 201.45 | 12 369.56 | 16 157.31 | 13 731.73 | 3 435.02 |
| Shareholders equity total | 24 820.34 | 36 589.90 | 49 614.20 | 51 845.93 | 51 780.96 |
| Non-current deferred tax liabilities | 1 171.73 | 1 171.73 | 1 826.96 | 1 032.63 | |
| Non-current liabilities total | 1 171.73 | 1 171.73 | 1 826.96 | 1 032.63 | |
| Current loans from credit institutions | 2 984.12 | 3 881.26 | 905.07 | 4 692.20 | |
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to group member | 31.87 | 0.94 | |||
| Short-term deferred tax liabilities | 1.06 | ||||
| Other non-interest bearing current liabilities | 26.60 | 24.08 | 46.14 | 3 818.29 | 31.88 |
| Current liabilities total | 65.98 | 3 017.70 | 3 934.89 | 4 730.86 | 4 731.58 |
| Balance sheet total (liabilities) | 24 886.32 | 40 779.33 | 54 720.83 | 58 403.75 | 57 545.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.