TIMENGO A/S — Credit Rating and Financial Key Figures
CVR number: 28294778
Lautrupvang 1, 2750 Ballerup
gn@timengo.com
tel: 88826290
www.timengo.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 376.69 | 39 188.26 | 40 044.47 | 36 869.88 | 41 637.74 |
Wages and salaries | -29 367.10 | -33 644.33 | |||
Social security expenses | -5 049.78 | -5 635.65 | |||
Employee benefit expenses | -28 183.96 | -33 427.41 | -36 648.46 | ||
Other operating expenses | -62.67 | ||||
Total depreciation | -2 274.95 | -2 447.93 | -3 081.66 | -2 300.11 | -1 122.16 |
EBIT | 3 917.79 | 3 250.26 | 314.35 | 152.89 | 1 235.59 |
Other financial income | 395.29 | 200.05 | 194.82 | 154.96 | 226.00 |
Other financial expenses | -52.28 | -98.98 | - 131.72 | -10.22 | -75.62 |
Pre-tax profit | 4 260.80 | 3 351.33 | 377.44 | 297.63 | 1 385.97 |
Income taxes | - 759.69 | - 572.90 | 86.55 | -77.07 | - 384.58 |
Net earnings | 3 501.11 | 2 778.43 | 464.00 | 220.56 | 1 001.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 2 972.05 | 4 246.57 | 4 750.60 | 1 386.41 | 3 044.94 |
Intangible rights | 131.00 | 91.70 | 52.40 | 13.30 | |
Goodwill | 3 071.84 | ||||
Intangible assets total | 3 103.05 | 4 338.28 | 4 803.00 | 1 399.71 | 6 116.78 |
Buildings | 264.98 | 157.63 | 63.05 | 14.48 | 36.34 |
Machinery and equipment | 1 226.05 | 1 125.42 | 803.66 | 653.45 | 462.24 |
Tangible assets total | 1 491.03 | 1 283.06 | 866.71 | 667.93 | 498.58 |
Investments total | 445.50 | 456.20 | 489.64 | 501.67 | 522.32 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 22 746.40 | 11 594.71 | 29 301.12 | 39 658.48 | 22 160.47 |
Current amounts owed by group member comp. | 6 972.20 | 5 365.29 | 3 925.17 | 3 405.90 | 6 838.43 |
Prepayments and accrued income | 649.34 | 243.67 | 643.80 | 555.06 | 769.10 |
Current other receivables | 199.20 | 1 572.14 | 112.70 | 1 708.81 | 1 608.59 |
Short term receivables total | 30 567.14 | 18 775.81 | 33 982.79 | 45 328.25 | 31 376.59 |
Cash and bank deposits | 4 777.63 | 33 269.05 | 313.37 | 15 006.28 | 7 690.85 |
Cash and cash equivalents | 4 777.63 | 33 269.05 | 313.37 | 15 006.28 | 7 690.85 |
Balance sheet total (assets) | 40 384.35 | 58 122.40 | 40 455.51 | 62 903.85 | 46 205.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 541.62 |
Shares repurchased | 3 501.11 | 2 778.43 | 464.00 | ||
Other reserves | 2 318.20 | 3 312.33 | 3 705.47 | 1 081.40 | 2 375.05 |
Retained earnings | 3 679.69 | 3 408.24 | 5 329.53 | 3 414.05 | 6 050.33 |
Profit of the financial year | 3 501.11 | 2 778.43 | 464.00 | 220.56 | 1 001.39 |
Shareholders equity total | 13 501.11 | 12 778.43 | 10 464.00 | 5 217.00 | 9 968.39 |
Provisions | 775.90 | 1 031.13 | 944.57 | 462.52 | 803.71 |
Non-current loans from credit institutions | 401.83 | 130.26 | 67.37 | ||
Non-current deferred tax liabilities | 2 502.43 | 1 950.76 | 2 020.47 | 1 877.24 | 2 174.90 |
Non-current liabilities total | 2 904.26 | 2 081.02 | 2 087.84 | 1 877.24 | 2 174.90 |
Current loans from credit institutions | 176.14 | 63.60 | 63.00 | 66.50 | |
Current trade creditors | 17 317.70 | 38 347.17 | 22 751.69 | 51 258.65 | 29 101.53 |
Short-term deferred tax liabilities | 439.73 | 317.68 | 559.13 | 42.59 | |
Other non-interest bearing current liabilities | 3 918.80 | 2 823.78 | 3 514.66 | 2 711.49 | 3 321.36 |
Accruals and deferred income | 1 350.69 | 679.60 | 629.76 | 751.31 | 792.63 |
Current liabilities total | 23 203.07 | 42 231.82 | 26 959.11 | 55 347.09 | 33 258.11 |
Balance sheet total (liabilities) | 40 384.35 | 58 122.40 | 40 455.51 | 62 903.85 | 46 205.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.