Andreas Lüdemann Consult ApS
CVR number: 42337722
Hermodsvej 22, 8230 Åbyhøj
andreaslydemann@gmail.com
tel: 28576890
Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 866.95 | 1 269.70 | 1 335.90 |
| Employee benefit expenses | -1 109.80 | - 930.42 | -1 366.29 |
| EBIT | 757.16 | 339.28 | -30.39 |
| Other financial income | 0.02 | 50.31 | 146.76 |
| Other financial expenses | -26.99 | -2.62 | -1.58 |
| Pre-tax profit | 730.18 | 386.97 | 114.79 |
| Income taxes | - 160.64 | -85.12 | -25.56 |
| Net earnings | 569.54 | 301.85 | 89.23 |
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 121.76 | 609.50 | 322.50 |
| Prepayments and accrued income | 2.29 | 0.67 | |
| Current deferred tax assets | 15.32 | ||
| Short term receivables total | 124.05 | 610.17 | 337.82 |
| Other current investments | 474.69 | 524.96 | 671.73 |
| Cash and bank deposits | 227.71 | 22.44 | 153.62 |
| Cash and cash equivalents | 702.40 | 547.40 | 825.34 |
| Balance sheet total (assets) | 826.45 | 1 157.57 | 1 163.16 |
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | |
| Retained earnings | 510.64 | 751.49 | |
| Profit of the financial year | 569.54 | 301.85 | 89.23 |
| Shareholders equity total | 609.54 | 911.39 | 941.72 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 160.64 | 80.76 | |
| Other non-interest bearing current liabilities | 56.27 | 165.42 | 221.44 |
| Current liabilities total | 216.92 | 246.18 | 221.44 |
| Balance sheet total (liabilities) | 826.45 | 1 157.57 | 1 163.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.