K/S December 2000 — Credit Rating and Financial Key Figures
CVR number: 38128442
Skjoldsgade 96, 6700 Esbjerg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 530.19 | -98.31 | -51.91 | -73.80 | -15.17 |
EBIT | 1 530.19 | -98.31 | -51.91 | -73.80 | -15.17 |
Other financial income | 5.07 | ||||
Other financial expenses | -2.61 | -2.81 | -6.36 | -6.14 | -4.55 |
Pre-tax profit | 1 532.65 | - 101.12 | -58.27 | -79.94 | -19.72 |
Net earnings | 1 532.65 | - 101.12 | -58.27 | -79.94 | -19.72 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 1 571.86 | ||||
Inventories total | 1 571.86 | ||||
Current other receivables | 56.56 | 1.85 | |||
Short term receivables total | 56.56 | 1.85 | |||
Cash and bank deposits | 682.64 | 712.52 | 662.91 | 557.51 | 531.49 |
Cash and cash equivalents | 682.64 | 712.52 | 662.91 | 557.51 | 531.49 |
Balance sheet total (assets) | 2 311.06 | 712.52 | 664.76 | 557.51 | 531.49 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Retained earnings | 24.65 | 557.30 | 456.18 | 397.91 | 317.97 |
Profit of the financial year | 1 532.65 | - 101.12 | -58.27 | -79.94 | -19.72 |
Shareholders equity total | 1 557.30 | 456.18 | 397.91 | 317.97 | 298.25 |
Non-current liabilities total | |||||
Current trade creditors | 475.82 | 154.91 | 197.36 | 154.91 | 154.91 |
Other non-interest bearing current liabilities | 277.94 | 101.43 | 69.50 | 84.64 | 78.33 |
Current liabilities total | 753.76 | 256.34 | 266.85 | 239.54 | 233.24 |
Balance sheet total (liabilities) | 2 311.06 | 712.52 | 664.76 | 557.51 | 531.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.