BÆKSTRUPVIND ApS
CVR number: 32275753
Ådalen 2 N, Ellinge 5863 Ferritslev Fyn
karinbekstrup@outlook.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.87 | -7.01 | 235.49 | 693.15 | 57.81 |
| EBIT | 37.87 | -7.01 | 235.49 | 693.15 | 57.81 |
| Other financial income | 0.24 | 0.51 | 7.08 | 21.55 | |
| Other financial expenses | -0.22 | -0.32 | -0.28 | -1.67 | -0.12 |
| Pre-tax profit | 37.89 | -7.32 | 235.71 | 698.56 | 79.25 |
| Income taxes | -8.52 | 1.54 | -53.84 | - 152.37 | -12.84 |
| Net earnings | 29.37 | -5.78 | 181.86 | 546.19 | 66.41 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10.20 | 10.20 | 10.20 | 16.21 | 32.65 |
| Long term receivables total | 10.20 | 10.20 | 10.20 | 16.21 | 32.65 |
| Inventories total | |||||
| Current trade debtors | 21.34 | 10.57 | 79.56 | 60.70 | 19.69 |
| Current other receivables | 21.61 | 17.38 | 18.89 | 9.14 | 7.92 |
| Current deferred tax assets | 5.54 | 51.83 | 98.37 | ||
| Short term receivables total | 42.95 | 33.49 | 98.45 | 121.67 | 125.98 |
| Cash and bank deposits | 138.66 | 110.02 | 250.79 | 670.76 | 761.05 |
| Cash and cash equivalents | 138.66 | 110.02 | 250.79 | 670.76 | 761.05 |
| Balance sheet total (assets) | 191.81 | 153.71 | 359.44 | 808.64 | 919.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 33.80 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | -29.32 | 0.06 | -62.93 | 60.03 | 545.23 |
| Profit of the financial year | 29.37 | -5.78 | 181.86 | 546.19 | 66.41 |
| Shareholders equity total | 158.85 | 119.27 | 301.13 | 790.13 | 797.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.22 | 10.00 | 10.00 | 11.00 | 121.58 |
| Current owed to participating | 6.51 | 24.44 | 7.51 | 0.45 | |
| Short-term deferred tax liabilities | 16.23 | 48.30 | |||
| Current liabilities total | 32.96 | 34.44 | 58.30 | 18.51 | 122.03 |
| Balance sheet total (liabilities) | 191.81 | 153.71 | 359.44 | 808.64 | 919.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.