Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERLO ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 32827853
Dragebakken 21, Sanderum 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | 274.00 | 278.00 | 251.00 | 208.86 |
| Total depreciation | -50.00 | -50.00 | -50.00 | -53.70 | |
| EBIT | -6.00 | 224.00 | 228.00 | 201.00 | 155.16 |
| Other financial income | 200.00 | 58.00 | 174.00 | 244.00 | 173.18 |
| Other financial expenses | -18.00 | - 180.00 | -56.00 | -36.00 | - 166.92 |
| Net income from associates (fin.) | 1 921.00 | 972.00 | 465.00 | 470.00 | 890.96 |
| Pre-tax profit | 2 097.00 | 1 074.00 | 811.00 | 879.00 | 1 052.38 |
| Income taxes | -40.00 | -23.00 | -76.00 | -86.00 | -29.04 |
| Net earnings | 2 057.00 | 1 051.00 | 735.00 | 793.00 | 1 023.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 925.00 | 2 875.00 | 2 826.00 | 2 776.00 | 4 576.78 |
| Tangible assets total | 2 925.00 | 2 875.00 | 2 826.00 | 2 776.00 | 4 576.78 |
| Holdings in group member companies | 2 513.00 | 1 373.00 | 609.00 | 419.00 | 476.80 |
| Participating interests | 2 817.00 | 3 555.00 | 4 034.00 | 4 295.00 | 4 835.90 |
| Investments total | 5 330.00 | 4 928.00 | 4 643.00 | 4 714.00 | 5 312.70 |
| Non-curr. owed by particip. interest comp. | 750.00 | 750.00 | 622.00 | 618.00 | 618.00 |
| Long term receivables total | 750.00 | 750.00 | 622.00 | 618.00 | 618.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.00 | ||||
| Current other receivables | 11.00 | 167.00 | 3.00 | 12.00 | 10.58 |
| Current deferred tax assets | 552.00 | 43.00 | 2.00 | 115.35 | |
| Short term receivables total | 563.00 | 217.00 | 3.00 | 14.00 | 125.93 |
| Other current investments | 1 106.00 | 1 024.00 | 2 116.00 | 2 119.00 | 2 154.60 |
| Cash and bank deposits | 183.00 | 141.00 | 310.00 | 973.00 | 568.22 |
| Cash and cash equivalents | 1 289.00 | 1 165.00 | 2 426.00 | 3 092.00 | 2 722.82 |
| Balance sheet total (assets) | 10 857.00 | 9 935.00 | 10 520.00 | 11 214.00 | 13 356.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Other reserves | 4 296.00 | 3 669.00 | 3 383.00 | 3 454.00 | 4 145.19 |
| Retained earnings | 543.00 | 3 113.00 | 4 333.00 | 4 874.00 | 4 843.11 |
| Profit of the financial year | 2 057.00 | 1 051.00 | 735.00 | 793.00 | 1 023.34 |
| Shareholders equity total | 7 089.00 | 8 027.00 | 8 649.00 | 9 323.00 | 10 226.64 |
| Provisions | 27.00 | 44.00 | 61.00 | 67.00 | 76.96 |
| Non-current loans from credit institutions | 1 410.00 | 1 329.00 | 1 248.00 | 2 297.76 | |
| Non-current liabilities total | 1 410.00 | 1 329.00 | 1 248.00 | 2 297.76 | |
| Current loans from credit institutions | 82.00 | 82.00 | 81.00 | 163.38 | |
| Current owed to group member | 2 979.00 | 17.00 | 103.00 | ||
| Short-term deferred tax liabilities | 520.00 | 1.00 | 1.00 | 1.00 | 61.67 |
| Other non-interest bearing current liabilities | 242.00 | 371.00 | 381.00 | 391.00 | 529.81 |
| Current liabilities total | 3 741.00 | 454.00 | 481.00 | 576.00 | 754.86 |
| Balance sheet total (liabilities) | 10 857.00 | 9 935.00 | 10 520.00 | 11 214.00 | 13 356.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.