Hifishark.com ApS
CVR number: 34621926
Oldenburg Alle 7, Høje Taastr. 2630 Taastrup
kim@hifishark.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 714.00 | 3 075.00 | 2 573.00 | 2 254.00 | 2 120.65 |
| Employee benefit expenses | -1 968.00 | -2 047.00 | -2 036.00 | -1 907.00 | -1 832.34 |
| EBIT | 1 746.00 | 1 028.00 | 537.00 | 347.00 | 288.31 |
| Other financial income | 7.00 | 18.00 | 36.00 | 59.00 | 67.38 |
| Other financial expenses | -10.00 | -57.00 | -26.00 | -9.00 | -7.17 |
| Pre-tax profit | 1 743.00 | 989.00 | 547.00 | 397.00 | 348.52 |
| Income taxes | - 383.00 | - 218.00 | - 121.00 | -87.00 | -76.44 |
| Net earnings | 1 360.00 | 771.00 | 426.00 | 310.00 | 272.07 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 39.00 | 68.00 | 70.00 | 77.00 | 77.63 |
| Investments total | 39.00 | 68.00 | 70.00 | 77.00 | 77.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 509.00 | 573.00 | 398.00 | 370.00 | 318.38 |
| Prepayments and accrued income | 10.00 | 11.00 | 15.00 | 12.00 | 23.54 |
| Current other receivables | 264.00 | 923.00 | 1 231.00 | 1 405.00 | 1 415.19 |
| Current deferred tax assets | 13.00 | 12.00 | 9.00 | 10.00 | 7.57 |
| Short term receivables total | 796.00 | 1 519.00 | 1 653.00 | 1 797.00 | 1 764.68 |
| Cash and bank deposits | 1 602.00 | 269.00 | 481.00 | 456.00 | 566.31 |
| Cash and cash equivalents | 1 602.00 | 269.00 | 481.00 | 456.00 | 566.31 |
| Balance sheet total (assets) | 2 437.00 | 1 856.00 | 2 204.00 | 2 330.00 | 2 408.63 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 350.00 | ||||
| Retained earnings | - 956.00 | 404.00 | 1 175.00 | 1 601.00 | 1 911.25 |
| Profit of the financial year | 1 360.00 | 771.00 | 426.00 | 310.00 | 272.07 |
| Shareholders equity total | 1 834.00 | 1 255.00 | 1 681.00 | 1 991.00 | 2 263.32 |
| Non-current other liabilities | 42.00 | ||||
| Non-current liabilities total | 42.00 | ||||
| Advances received | 27.00 | 30.00 | |||
| Current trade creditors | 16.00 | 18.00 | 21.00 | 17.00 | 15.71 |
| Current owed to participating | 1.00 | 397.00 | |||
| Other non-interest bearing current liabilities | 586.00 | 159.00 | 430.00 | 322.00 | 129.60 |
| Current liabilities total | 603.00 | 601.00 | 481.00 | 339.00 | 145.31 |
| Balance sheet total (liabilities) | 2 437.00 | 1 856.00 | 2 204.00 | 2 330.00 | 2 408.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.