MURERFIRMAET JAN BERGMANN ApS — Credit Rating and Financial Key Figures
CVR number: 26108527
Skjulhøj Allé 14 A, 2720 Vanløse
tel: 36416613
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 136.76 | 4 847.93 | 3 845.43 | 4 097.33 | 6 398.79 |
| Employee benefit expenses | -3 658.99 | -4 086.23 | -3 453.90 | -3 390.65 | -3 992.57 |
| Total depreciation | -45.49 | -48.81 | -39.81 | -36.81 | -36.80 |
| EBIT | 1 432.29 | 712.89 | 351.72 | 669.87 | 2 369.42 |
| Other financial income | 0.97 | 1.60 | 3.32 | ||
| Other financial expenses | -12.29 | -15.03 | -11.15 | -9.78 | -22.69 |
| Pre-tax profit | 1 420.00 | 698.83 | 340.57 | 661.69 | 2 350.05 |
| Income taxes | - 329.02 | - 160.48 | -79.22 | - 161.18 | - 561.75 |
| Net earnings | 1 090.98 | 538.35 | 261.36 | 500.51 | 1 788.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 194.25 | 145.44 | 105.63 | 68.83 | 32.02 |
| Tangible assets total | 194.25 | 145.44 | 105.63 | 68.83 | 32.02 |
| Investments total | 2.02 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 790.40 | 1 062.28 | 729.69 | 577.05 | 2 059.55 |
| Prepayments and accrued income | 53.17 | 42.17 | 31.17 | 35.84 | |
| Current other receivables | 58.31 | 124.15 | 64.35 | 47.05 | 139.71 |
| Short term receivables total | 848.71 | 1 239.60 | 836.21 | 655.26 | 2 235.10 |
| Cash and bank deposits | 1 358.69 | 558.45 | 220.34 | 579.37 | 1 406.56 |
| Cash and cash equivalents | 1 358.69 | 558.45 | 220.34 | 579.37 | 1 406.56 |
| Balance sheet total (assets) | 2 408.67 | 1 948.49 | 1 167.18 | 1 308.46 | 3 678.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 937.50 | 600.00 | 353.18 | 372.00 | 1 916.81 |
| Retained earnings | - 937.50 | - 446.52 | - 261.36 | - 372.00 | -1 788.30 |
| Profit of the financial year | 1 090.98 | 538.35 | 261.36 | 500.51 | 1 788.30 |
| Shareholders equity total | 1 215.98 | 816.82 | 478.18 | 625.51 | 2 041.81 |
| Provisions | 12.77 | 11.50 | 11.17 | 6.09 | 0.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 68.85 | 179.86 | 60.83 | 47.29 | 277.92 |
| Current owed to group member | 58.40 | 77.48 | |||
| Short-term deferred tax liabilities | 329.04 | 161.75 | 79.55 | 166.26 | 567.58 |
| Other non-interest bearing current liabilities | 723.64 | 701.09 | 537.46 | 463.31 | 791.10 |
| Current liabilities total | 1 179.93 | 1 120.17 | 677.84 | 676.86 | 1 636.61 |
| Balance sheet total (liabilities) | 2 408.67 | 1 948.49 | 1 167.18 | 1 308.46 | 3 678.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.