2xL Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36910313
Svalevej 32, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.28 | -6.67 | -4.45 | -20.60 | -7.17 |
| EBIT | -3.28 | -6.67 | -4.45 | -20.60 | -7.17 |
| Other financial income | 34 879.86 | 475.18 | 20 970.71 | 1 450.41 | |
| Other financial expenses | -18.81 | -72.55 | - 105.02 | -0.47 | |
| Net income from associates (fin.) | 1 000.00 | 812.50 | 1 805.26 | 2 179.20 | |
| Pre-tax profit | -22.09 | 35 800.64 | 1 178.21 | 22 754.90 | 3 622.44 |
| Income taxes | - 268.09 | ||||
| Net earnings | -22.09 | 35 800.64 | 1 178.21 | 22 754.90 | 3 354.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 551.52 | 788.14 | 987.82 | 3 813.19 | 3 155.11 |
| Investments total | 551.52 | 788.14 | 987.82 | 3 813.19 | 3 155.11 |
| Non-current loans receivable | 2 744.03 | 4 139.40 | 5 956.31 | 9 600.51 | 12 479.63 |
| Long term receivables total | 2 744.03 | 4 139.40 | 5 956.31 | 9 600.51 | 12 479.63 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 8.80 | ||||
| Current other receivables | 325.10 | ||||
| Short term receivables total | 325.10 | 8.80 | |||
| Other current investments | 2 684.27 | 10 478.73 | 12 803.61 | 16 398.44 | |
| Cash and bank deposits | 2.51 | 31 182.83 | 3 540.41 | 5 255.85 | 2 925.41 |
| Cash and cash equivalents | 2.51 | 33 867.10 | 14 019.15 | 18 059.47 | 19 323.86 |
| Balance sheet total (assets) | 3 298.06 | 38 794.64 | 21 288.38 | 31 481.97 | 34 958.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59.00 | 59.00 | 59.00 | 59.00 | 59.00 |
| Shares repurchased | 17 031.55 | 12 161.78 | 2 600.00 | ||
| Other reserves | -12 161.78 | ||||
| Retained earnings | 2 934.25 | -14 119.39 | 19 630.52 | 8 646.95 | 28 801.85 |
| Profit of the financial year | -22.09 | 35 800.64 | 1 178.21 | 22 754.90 | 3 354.34 |
| Shareholders equity total | 2 971.16 | 38 771.80 | 20 867.74 | 31 460.85 | 34 815.20 |
| Non-current other liabilities | 262.50 | ||||
| Non-current liabilities total | 262.50 | ||||
| Current trade creditors | 9.00 | 11.00 | 8.80 | 8.80 | |
| Current owed to participating | 55.40 | 11.84 | 11.84 | 12.31 | 12.31 |
| Short-term deferred tax liabilities | 131.08 | ||||
| Other non-interest bearing current liabilities | 400.00 | ||||
| Current liabilities total | 64.40 | 22.84 | 420.64 | 21.11 | 143.40 |
| Balance sheet total (liabilities) | 3 298.06 | 38 794.64 | 21 288.38 | 31 481.97 | 34 958.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.