Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FINOPTIMA ApS — Credit Rating and Financial Key Figures
CVR number: 35816178
Rødtjørnevej 3, Sæby 4070 Kirke Hyllinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 404.30 | 2 153.35 | 2 046.81 | 1 947.97 | 880.01 |
| Employee benefit expenses | - 871.63 | - 825.03 | - 876.17 | - 874.43 | - 965.54 |
| Other operating expenses | -20.85 | ||||
| Total depreciation | -54.15 | - 108.30 | - 108.30 | - 108.30 | - 108.30 |
| EBIT | 1 457.67 | 1 220.02 | 1 062.34 | 965.23 | - 193.82 |
| Other financial income | 8.91 | 7.15 | 13.57 | 18.16 | 18.00 |
| Other financial expenses | -4.20 | -2.48 | -0.03 | ||
| Pre-tax profit | 1 462.37 | 1 224.70 | 1 075.91 | 983.39 | - 175.86 |
| Income taxes | - 322.77 | - 270.44 | - 236.70 | - 216.34 | 38.60 |
| Net earnings | 1 139.61 | 954.26 | 839.21 | 767.05 | - 137.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 487.33 | 379.03 | 270.74 | 162.44 | 54.15 |
| Tangible assets total | 487.33 | 379.03 | 270.74 | 162.44 | 54.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 441.75 | 556.45 | 430.90 | 632.40 | |
| Current amounts owed by group member comp. | 329.16 | 198.33 | 389.61 | 448.71 | |
| Prepayments and accrued income | 1.48 | 0.58 | 8.88 | ||
| Current other receivables | 2.29 | ||||
| Current deferred tax assets | 1.33 | 39.93 | |||
| Short term receivables total | 772.39 | 755.36 | 829.39 | 1 082.44 | 42.22 |
| Cash and bank deposits | 846.46 | 625.30 | 506.53 | 255.17 | 251.42 |
| Cash and cash equivalents | 846.46 | 625.30 | 506.53 | 255.17 | 251.42 |
| Balance sheet total (assets) | 2 106.18 | 1 759.69 | 1 606.65 | 1 500.05 | 347.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 200.00 | 950.00 | 800.00 | 800.00 | |
| Retained earnings | -1 130.79 | - 941.18 | - 786.92 | - 747.71 | 19.34 |
| Profit of the financial year | 1 139.61 | 954.26 | 839.21 | 767.05 | - 137.26 |
| Shareholders equity total | 1 258.82 | 1 013.08 | 902.29 | 869.34 | -67.92 |
| Provisions | 19.35 | 17.49 | 10.14 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 15.04 | 12.11 | 12.11 | 5.74 |
| Current owed to group member | 261.10 | ||||
| Short-term deferred tax liabilities | 309.98 | 272.29 | 244.05 | 227.81 | |
| Other non-interest bearing current liabilities | 502.04 | 441.79 | 438.07 | 390.80 | 148.87 |
| Current liabilities total | 828.02 | 729.13 | 694.23 | 630.71 | 415.71 |
| Balance sheet total (liabilities) | 2 106.18 | 1 759.69 | 1 606.65 | 1 500.05 | 347.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.