Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIMWOOD ApS — Credit Rating and Financial Key Figures
CVR number: 33591276
Sønderholmvej 13, Sdr Hygum 6630 Rødding
ksj@fljord.dk
tel: 22239235
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.65 | 76.55 | 86.58 | 99.67 | 97.74 |
| Total depreciation | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 |
| EBIT | 70.06 | 65.97 | 75.99 | 89.08 | 87.16 |
| Other financial income | 3.90 | 4.00 | 4.06 | 43.53 | 64.57 |
| Other financial expenses | -2.50 | -2.99 | -0.88 | -3.63 | -30.98 |
| Net income from associates (fin.) | 662.86 | 1 188.66 | 823.85 | 2 000.53 | 221.09 |
| Pre-tax profit | 734.33 | 1 255.64 | 903.02 | 2 129.51 | 341.83 |
| Income taxes | -18.28 | -17.38 | -19.82 | -28.65 | -29.33 |
| Net earnings | 716.04 | 1 238.26 | 883.19 | 2 100.86 | 312.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 418.56 | 1 407.98 | 1 397.40 | 1 386.81 | 1 376.23 |
| Tangible assets total | 1 418.56 | 1 407.98 | 1 397.40 | 1 386.81 | 1 376.23 |
| Holdings in group member companies | 1 011.63 | 2 200.29 | 2 724.13 | 4 224.66 | 6 816.83 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 1 031.63 | 2 220.29 | 2 744.14 | 4 244.66 | 6 836.83 |
| Non-current loans receivable | 319.14 | 623.31 | |||
| Long term receivables total | 319.14 | 623.31 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 780.28 | ||||
| Current owed by particip. interest comp. | 198.90 | 202.90 | 206.96 | 211.10 | 219.54 |
| Current deferred tax assets | 208.21 | 334.51 | 330.00 | 1 087.56 | 89.25 |
| Short term receivables total | 407.11 | 537.41 | 536.96 | 1 298.65 | 2 089.08 |
| Cash and bank deposits | 44.25 | 88.75 | 317.02 | 388.12 | 139.09 |
| Cash and cash equivalents | 44.25 | 88.75 | 317.02 | 388.12 | 139.09 |
| Balance sheet total (assets) | 2 901.55 | 4 254.43 | 4 995.51 | 7 637.39 | 11 064.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 100.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 961.63 | 2 150.29 | 2 174.14 | 2 174.66 | 2 395.75 |
| Retained earnings | 722.62 | 132.20 | 1 224.62 | 1 972.28 | 8 044.33 |
| Profit of the financial year | 716.04 | 1 238.26 | 883.19 | 2 100.86 | 312.50 |
| Shareholders equity total | 2 594.70 | 3 718.55 | 4 483.95 | 6 462.80 | 11 011.38 |
| Non-current other liabilities | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Non-current liabilities total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.64 |
| Current owed to participating | 83.51 | 83.51 | 0.94 | 0.94 | |
| Current owed to group member | 136.78 | 428.57 | 384.36 | 1 152.39 | |
| Short-term deferred tax liabilities | 146.49 | 19.82 | 30.58 | ||
| Other non-interest bearing current liabilities | 2.34 | 2.54 | 2.62 | 0.00 | |
| Current liabilities total | 291.86 | 520.87 | 496.57 | 1 159.59 | 38.16 |
| Balance sheet total (liabilities) | 2 901.55 | 4 254.43 | 4 995.51 | 7 637.39 | 11 064.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.