Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TN Herfølge Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41053852
Grønlandsvej 2, 4681 Herfølge
tn@scanotech.dk
tel: 56275000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.29 | -16.96 | 123.92 | 129.15 | 124.68 |
| Total depreciation | -10.00 | -10.00 | |||
| Reduction in value of non-current assets | 88.65 | ||||
| EBIT | 73.36 | -16.96 | 123.92 | 119.15 | 114.68 |
| Other financial income | 3.98 | 17.18 | 82.06 | 51.84 | |
| Other financial expenses | -42.90 | -29.40 | -16.09 | -45.49 | -41.50 |
| Income from other inv. held as non-curr. assets | 605.34 | 419.05 | |||
| Net income from associates (fin.) | 825.97 | 682.60 | 364.55 | ||
| Pre-tax profit | 860.41 | 653.42 | 554.44 | 679.00 | 544.07 |
| Income taxes | -10.11 | 7.27 | -40.76 | -9.66 | -44.90 |
| Net earnings | 850.30 | 660.68 | 513.69 | 669.34 | 499.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 700.00 | 1 700.00 | 1 700.00 | 1 700.00 | 1 738.50 |
| Machinery and equipment | 69.00 | 59.00 | |||
| Tangible assets total | 1 700.00 | 1 700.00 | 1 700.00 | 1 769.00 | 1 797.50 |
| Holdings in group member companies | 1 355.93 | 1 629.43 | 1 675.80 | 2 057.97 | 2 096.96 |
| Investments total | 1 355.93 | 1 629.43 | 1 675.80 | 2 057.97 | 2 096.96 |
| Non-current loans receivable | 536.48 | ||||
| Long term receivables total | 536.48 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 237.50 | 161.17 | 248.56 | 430.48 | |
| Current other receivables | 127.77 | 28.73 | 25.00 | ||
| Current deferred tax assets | 292.38 | 215.55 | |||
| Short term receivables total | 529.88 | 215.55 | 288.94 | 277.29 | 455.48 |
| Cash and bank deposits | 864.16 | 1 427.54 | 882.95 | 935.30 | 622.23 |
| Cash and cash equivalents | 864.16 | 1 427.54 | 882.95 | 935.30 | 622.23 |
| Balance sheet total (assets) | 4 449.97 | 4 972.51 | 4 547.68 | 5 039.56 | 5 508.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 158.80 |
| Other reserves | 55.93 | 329.43 | 375.80 | 836.33 | |
| Retained earnings | 1 603.57 | 2 111.42 | 2 607.93 | 2 452.28 | 3 796.45 |
| Profit of the financial year | 850.30 | 660.68 | 513.69 | 669.34 | 499.17 |
| Shareholders equity total | 2 662.79 | 3 255.93 | 3 655.22 | 4 119.95 | 4 494.42 |
| Provisions | 30.60 | 41.69 | 52.78 | 47.93 | 73.94 |
| Non-current loans from credit institutions | 1 300.38 | 1 203.64 | 700.40 | 675.66 | 646.76 |
| Non-current other liabilities | 283.59 | 166.69 | |||
| Non-current deferred tax liabilities | 105.43 | 161.44 | 251.46 | ||
| Non-current liabilities total | 1 583.96 | 1 370.34 | 805.83 | 837.11 | 898.23 |
| Current loans from credit institutions | 59.20 | 78.40 | 24.60 | 25.20 | 30.00 |
| Current trade creditors | 9.25 | 9.25 | 9.25 | 9.38 | 12.06 |
| Current owed to participating | 25.00 | ||||
| Current owed to group member | 216.90 | ||||
| Other non-interest bearing current liabilities | 79.16 | ||||
| Current liabilities total | 172.61 | 304.55 | 33.85 | 34.58 | 42.06 |
| Balance sheet total (liabilities) | 4 449.97 | 4 972.51 | 4 547.68 | 5 039.56 | 5 508.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.