Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS SALMONSEN MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 32274242
Poppel Alle 10, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -22.43 | -87.22 | -11.19 | -11.29 |
| Employee benefit expenses | -50.00 | - 182.25 | - 182.62 | ||
| EBIT | -8.25 | -22.43 | - 137.22 | - 193.44 | - 193.90 |
| Other financial income | 26.62 | 70.62 | 504.03 | 729.84 | 990.10 |
| Other financial expenses | -4.38 | - 141.83 | -0.17 | -0.40 | -2.16 |
| Net income from associates (fin.) | -2 823.43 | 7 373.63 | -52.68 | - 180.96 | - 161.42 |
| Pre-tax profit | -2 809.44 | 7 279.99 | 313.96 | 355.04 | 632.62 |
| Income taxes | 2.78 | 17.77 | -85.67 | - 118.00 | - 175.16 |
| Net earnings | -2 806.66 | 7 297.76 | 228.29 | 237.05 | 457.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 192.45 | ||||
| Participating interests | 5.83 | 10.71 | |||
| Investments total | 1 198.28 | 10.71 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.35 | 326.15 | 1 101.36 | 2 954.80 | |
| Current other receivables | 7.00 | 18.71 | 10.71 | ||
| Current deferred tax assets | 5.72 | 38.36 | |||
| Short term receivables total | 13.07 | 38.36 | 344.87 | 1 112.07 | 2 954.80 |
| Other current investments | 3 983.33 | 5 946.50 | 6 080.75 | 5 586.49 | |
| Cash and bank deposits | 519.49 | 4 496.19 | 2 358.40 | 1 588.93 | 549.52 |
| Cash and cash equivalents | 519.49 | 8 479.52 | 8 304.91 | 7 669.69 | 6 136.01 |
| Balance sheet total (assets) | 1 730.84 | 8 528.59 | 8 649.78 | 8 781.76 | 9 090.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 117.80 | 122.00 | 237.05 | 158.80 |
| Other reserves | 840.86 | 5.71 | |||
| Retained earnings | 3 062.54 | 973.22 | 8 154.70 | 8 145.94 | 8 224.18 |
| Profit of the financial year | -2 806.66 | 7 297.76 | 228.29 | 237.05 | 457.46 |
| Shareholders equity total | 1 721.74 | 8 519.50 | 8 629.98 | 8 745.03 | 8 965.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 2.85 | 2.85 | |||
| Short-term deferred tax liabilities | 3.38 | 20.51 | 88.10 | ||
| Other non-interest bearing current liabilities | 10.17 | 9.96 | 31.01 | ||
| Current liabilities total | 9.10 | 9.10 | 19.79 | 36.73 | 125.36 |
| Balance sheet total (liabilities) | 1 730.84 | 8 528.59 | 8 649.78 | 8 781.76 | 9 090.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.