View Security Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38575139
Engløkke 5, 4622 Havdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.63 | -6.38 | 6.01 | ||
| Gross profit | -7.63 | -6.38 | 6.01 | ||
| EBIT | -7.63 | -6.38 | 6.01 | ||
| Other financial income | 1.63 | 62.13 | |||
| Other financial expenses | -2.91 | -7.97 | -6.64 | -18.46 | -2.89 |
| Net income from associates (fin.) | 606.07 | 580.69 | 857.47 | 414.46 | 388.41 |
| Pre-tax profit | 595.54 | 567.98 | 856.84 | 396.01 | 447.64 |
| Income taxes | 1.80 | 1.23 | -0.22 | 3.19 | -12.54 |
| Net earnings | 597.34 | 569.21 | 856.63 | 399.20 | 435.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 674.36 | 952.34 | 1 308.88 | 925.99 | 854.55 |
| Participating interests | 90.28 | 30.49 | 31.43 | ||
| Other receivables | 0.00 | ||||
| Investments total | 764.64 | 982.84 | 1 340.31 | 925.99 | 854.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 64.62 | 86.54 | |||
| Current other receivables | -0.00 | 28.78 | 0.00 | ||
| Current deferred tax assets | 229.20 | 327.49 | 456.06 | 513.90 | 414.82 |
| Short term receivables total | 293.81 | 414.03 | 456.06 | 542.68 | 414.82 |
| Other current investments | 296.21 | 337.38 | |||
| Cash and bank deposits | 513.87 | 866.90 | 1 152.52 | 1 433.30 | 1 811.59 |
| Cash and cash equivalents | 513.87 | 866.90 | 1 152.52 | 1 729.51 | 2 148.97 |
| Balance sheet total (assets) | 1 572.32 | 2 263.77 | 2 948.89 | 3 198.18 | 3 418.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 65.28 | 164.05 | 609.72 | 308.60 | 325.35 |
| Retained earnings | 563.50 | 970.17 | 875.91 | 1 811.65 | 2 059.10 |
| Profit of the financial year | 597.34 | 569.21 | 856.63 | 399.20 | 435.10 |
| Shareholders equity total | 1 389.12 | 1 867.83 | 2 510.05 | 2 691.45 | 3 004.55 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 169.35 | 140.10 | 284.94 | 173.20 | 165.91 |
| Non-current liabilities total | 169.35 | 140.10 | 284.94 | 173.20 | 165.91 |
| Current trade creditors | 7.63 | 7.63 | |||
| Current owed to participating | 6.22 | 78.71 | 5.00 | ||
| Current owed to group member | 108.56 | 239.89 | 247.80 | ||
| Short-term deferred tax liabilities | 169.50 | 23.17 | 88.64 | ||
| Other non-interest bearing current liabilities | 0.00 | 22.16 | 0.08 | ||
| Current liabilities total | 13.85 | 255.84 | 153.89 | 333.52 | 247.88 |
| Balance sheet total (liabilities) | 1 572.32 | 2 263.77 | 2 948.89 | 3 198.18 | 3 418.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.