Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bernths Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42039268
Kystvejen 28, Strøby Egede 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.75 | -83.85 | - 162.49 | - 145.29 | -60.51 |
| Employee benefit expenses | - 135.00 | - 225.53 | |||
| Total depreciation | -15.33 | ||||
| Reduction in value of non-current assets | 745.99 | -1 019.57 | |||
| EBIT | -28.75 | -83.85 | - 162.49 | 465.70 | -1 320.94 |
| Other financial income | 132.86 | 251.24 | 2 121.32 | 530.88 | 339.09 |
| Other financial expenses | -40.45 | -1 959.09 | -26.32 | -26.83 | -32.83 |
| Net income from associates (fin.) | 396.14 | 798.32 | 618.47 | 540.81 | 936.40 |
| Pre-tax profit | 459.80 | - 993.38 | 2 550.99 | 1 510.56 | -78.27 |
| Income taxes | -13.99 | -30.98 | - 199.23 | 193.04 | |
| Net earnings | 445.80 | - 993.38 | 2 520.02 | 1 311.32 | 114.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 903.92 | ||||
| Tangible assets total | 2 903.92 | ||||
| Holdings in group member companies | 532.75 | 1 211.07 | |||
| Participating interests | 1 429.54 | 1 970.35 | 2 906.75 | ||
| Investments total | 532.75 | 1 211.07 | 1 429.54 | 1 970.35 | 2 906.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 103.79 | 309.31 | |||
| Current owed by particip. interest comp. | 911.16 | 6 909.80 | |||
| Current other receivables | 666.62 | 500.45 | 0.00 | ||
| Current deferred tax assets | 84.32 | 268.93 | |||
| Short term receivables total | 770.41 | 809.75 | 995.48 | 6 909.80 | 268.93 |
| Other current investments | 11 630.95 | 9 788.49 | 11 612.20 | 6 788.58 | 9 282.08 |
| Cash and bank deposits | 56.63 | 66.78 | 152.02 | 39.84 | 18.96 |
| Cash and cash equivalents | 11 687.58 | 9 855.26 | 11 764.22 | 6 828.42 | 9 301.03 |
| Balance sheet total (assets) | 12 990.74 | 11 876.08 | 14 189.24 | 15 708.57 | 15 380.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 11 828.67 | ||||
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | -10 603.86 | 1 211.07 | 1 292.94 | 1 833.74 | 2 791.95 |
| Retained earnings | 10 490.86 | 10 836.01 | 9 642.96 | 11 500.17 | 11 718.28 |
| Profit of the financial year | 445.80 | - 993.38 | 2 520.02 | 1 311.32 | 114.77 |
| Shareholders equity total | 12 314.48 | 11 208.09 | 13 613.71 | 14 807.23 | 14 800.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 629.51 | 36.87 | |||
| Current trade creditors | 10.00 | 10.00 | 20.00 | 10.03 | 15.00 |
| Current owed to participating | 654.34 | 467.22 | 481.43 | 102.85 | 209.78 |
| Short-term deferred tax liabilities | 11.92 | 0.02 | 156.16 | 202.61 | |
| Other non-interest bearing current liabilities | 190.76 | 74.10 | 2.79 | 116.36 | |
| Current liabilities total | 676.26 | 667.99 | 575.53 | 901.34 | 580.63 |
| Balance sheet total (liabilities) | 12 990.74 | 11 876.08 | 14 189.24 | 15 708.57 | 15 380.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.