Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NINE UNITED A/S — Credit Rating and Financial Key Figures
CVR number: 25934458
Havnen 1, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 33 860.00 | 41 884.00 | 51 420.00 | 48.44 | 49.94 |
| Other operating income | 850.00 | 1 078.00 | 967.00 | 1.15 | 1.30 |
| Purchases during the financial year | -1.27 | ||||
| External services | -14 756.00 | -18 183.00 | -26 605.00 | -20.56 | -36.74 |
| Gross profit | 19 954.00 | 24 779.00 | 25 782.00 | 29.03 | 13.22 |
| Employee benefit expenses | -24 889.00 | -29 219.00 | -32 486.00 | -34.97 | -36.09 |
| Total depreciation | - 245.00 | - 331.00 | - 329.00 | -0.26 | -0.75 |
| EBIT | -5 180.00 | -4 771.00 | -7 033.00 | -6.20 | -23.62 |
| Other financial income | 119 883.00 | 33 994.00 | 42 123.00 | 62.72 | 42.28 |
| Other financial expenses | - 903.00 | -66 074.00 | -4 569.00 | -9.52 | -10.50 |
| Net income from associates (fin.) | 48 921.00 | -16 110.00 | 8 761.00 | 44.75 | - 120.47 |
| Pre-tax profit | 162 721.00 | -52 961.00 | 39 282.00 | 91.76 | - 112.32 |
| Income taxes | -25 722.00 | 7 849.00 | -7 156.00 | -10.70 | -2.54 |
| Net earnings | 136 999.00 | -45 112.00 | 32 126.00 | 81.05 | - 114.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 408.00 | 1 077.00 | 941.00 | 0.72 | 0.99 |
| Tangible assets total | 1 408.00 | 1 077.00 | 941.00 | 0.72 | 0.99 |
| Holdings in group member companies | 1 668 755.00 | 1 555 889.00 | 1 449 200.00 | 1 544.03 | 1 516.48 |
| Participating interests | 355.00 | 490.00 | 0.90 | 1.66 | |
| Investments total | 1 668 755.00 | 1 556 244.00 | 1 449 690.00 | 1 544.93 | 1 518.14 |
| Non-current loans receivable | 10 000.00 | 10 000.00 | 10 000.00 | 10.00 | 10.00 |
| Long term receivables total | 10 000.00 | 10 000.00 | 10 000.00 | 10.00 | 10.00 |
| Finished products/goods | 10.00 | 10.00 | 5.00 | ||
| Inventories total | 10.00 | 10.00 | 5.00 | ||
| Current trade debtors | 1 868.00 | 4 407.00 | 1 899.00 | 0.80 | 8.19 |
| Current amounts owed by group member comp. | 87 016.00 | 152 917.00 | 238 140.00 | 86.19 | 19.49 |
| Current owed by particip. interest comp. | 301.00 | 63.00 | 0.04 | ||
| Prepayments and accrued income | 1 615.00 | 1 518.00 | 1 410.00 | 1.43 | 1.52 |
| Current other receivables | 14 959.00 | 13 115.00 | 7 454.00 | 15.35 | 16.06 |
| Current deferred tax assets | 8 729.00 | 251.00 | 0.24 | 2.19 | |
| Short term receivables total | 105 458.00 | 180 987.00 | 249 217.00 | 104.00 | 47.48 |
| Other current investments | 852 133.00 | 640 883.00 | 608 618.00 | 386.35 | 317.85 |
| Cash and bank deposits | 3 262.00 | 5 510.00 | 3 447.00 | 6.07 | 0.98 |
| Cash and cash equivalents | 855 395.00 | 646 393.00 | 612 065.00 | 392.42 | 318.83 |
| Balance sheet total (assets) | 2 641 026.00 | 2 394 711.00 | 2 321 918.00 | 2 052.07 | 1 895.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 0.50 |
| Other reserves | 23 613.00 | ||||
| Retained earnings | 2 351 578.00 | 2 326 254.00 | 2 162 462.00 | 1 640.15 | 1 720.06 |
| Profit of the financial year | 136 999.00 | -45 112.00 | 32 126.00 | 81.05 | - 114.86 |
| Shareholders equity total | 2 512 690.00 | 2 281 642.00 | 2 195 088.00 | 1 721.70 | 1 605.70 |
| Provisions | 31.00 | 77.00 | 37.60 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6 788.00 | 1 627.00 | 7.56 | ||
| Current trade creditors | 1 265.00 | 2 213.00 | 1 377.00 | 2.36 | 1.81 |
| Current owed to participating | 25 514.00 | 75 835.00 | 159.81 | 164.89 | |
| Current owed to group member | 89 676.00 | 79 568.00 | 37 236.00 | 154.45 | 68.50 |
| Short-term deferred tax liabilities | 23 904.00 | 6 915.00 | 9.32 | 2.35 | |
| Other non-interest bearing current liabilities | 6 613.00 | 4 070.00 | 5 467.00 | 4.44 | 7.03 |
| Accruals and deferred income | 59.00 | ||||
| Current liabilities total | 128 305.00 | 112 992.00 | 126 830.00 | 330.37 | 252.14 |
| Balance sheet total (liabilities) | 2 641 026.00 | 2 394 711.00 | 2 321 918.00 | 2 052.07 | 1 895.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.