Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NINE UNITED A/S — Credit Rating and Financial Key Figures
CVR number: 25934458
Havnen 1, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 662 330.00 | 2 201 343.00 | 2 173 098.00 | 1 975.17 | 912.55 |
| Other operating income | 18 985.00 | 8 067.00 | 9 080.00 | 3.14 | 6.46 |
| Purchases during the financial year | -1 071 867.00 | -1 417 190.00 | -1 424 568.00 | -1 311.55 | - 552.83 |
| External services | - 273 765.00 | - 331 683.00 | - 346 588.00 | - 308.02 | -80.79 |
| Gross profit | 335 683.00 | 460 537.00 | 411 022.00 | 358.74 | 285.41 |
| Employee benefit expenses | - 178 323.00 | - 275 269.00 | - 299 880.00 | - 277.72 | - 141.29 |
| Other operating expenses | -37.00 | - 743.00 | -0.18 | ||
| Total depreciation | -88 615.00 | - 125 111.00 | - 146 583.00 | -14.54 | -77.07 |
| EBIT | 68 708.00 | 59 414.00 | -35 441.00 | 66.30 | 67.05 |
| Other financial income | 168 797.00 | 51 943.00 | 72 096.00 | 116.80 | 85.25 |
| Other financial expenses | -12 509.00 | - 121 110.00 | -34 609.00 | -29.41 | -21.45 |
| Net income from associates (fin.) | 5.00 | -2 617.00 | -26.24 | -0.89 | |
| Pre-tax profit | 224 996.00 | -9 748.00 | - 571.00 | 127.46 | 129.96 |
| Income taxes | -57 571.00 | -25 966.00 | -42 087.00 | -56.21 | -42.12 |
| Profit/loss from discontinued operations | - 201.89 | ||||
| Net earnings | 167 425.00 | -35 714.00 | -42 658.00 | 71.25 | - 114.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 16 864.00 | 51 991.00 | 44 515.00 | 37.06 | 30.54 |
| Goodwill | 673 806.00 | 647 321.00 | 529 065.00 | 275.15 | 206.46 |
| Intangible assets total | 690 670.00 | 699 312.00 | 573 580.00 | 312.22 | 237.00 |
| Land and waters | 1 137 104.00 | 1 146 866.00 | 1 164 109.00 | 1 226.61 | 1 223.09 |
| Buildings | 873.00 | 2 337.00 | 2 746.00 | 0.56 | 0.42 |
| Machinery and equipment | 26 977.00 | 47 535.00 | 59 884.00 | 58.95 | 16.33 |
| Advance payments and construction in progress | 13 306.00 | 13 079.00 | |||
| Tangible assets total | 1 178 260.00 | 1 209 817.00 | 1 226 739.00 | 1 286.12 | 1 239.85 |
| Participating interests | 355.00 | 29 021.00 | 12.15 | 8.70 | |
| Investments total | 1 537.00 | 2 010.00 | 30 735.00 | 12.26 | 9.52 |
| Non-current loans receivable | 10 000.00 | 10 000.00 | 10 000.00 | 10.00 | 10.00 |
| Long term receivables total | 10 000.00 | 10 000.00 | 10 000.00 | 10.00 | 10.00 |
| Raw materials and consumables | 18 792.00 | 18 572.00 | 46 344.00 | 3.70 | 3.89 |
| Finished products/goods | 247 174.00 | 358 294.00 | 263 895.00 | 233.70 | 120.13 |
| Advance payments | 7 304.00 | 18 382.00 | 6 744.00 | 10.52 | 9.29 |
| Inventories total | 273 270.00 | 395 248.00 | 316 983.00 | 247.92 | 133.32 |
| Current trade debtors | 122 995.00 | 124 770.00 | 94 724.00 | 92.94 | 76.76 |
| Current owed by particip. interest comp. | 157.00 | 1 654.00 | 12.13 | 0.04 | |
| Prepayments and accrued income | 10 156.00 | 8 901.00 | 9 420.00 | 8.38 | 5.08 |
| Current other receivables | 48 313.00 | 209 585.00 | 187 309.00 | -33.73 | 33.26 |
| Current deferred tax assets | 10 987.00 | 5 709.00 | 6 309.00 | 7.32 | 4.45 |
| Short term receivables total | 192 451.00 | 349 122.00 | 299 416.00 | 87.04 | 119.58 |
| Other current investments | 1 285 049.00 | 1 059 030.00 | 995 067.00 | 801.29 | 775.29 |
| Cash and bank deposits | 142 267.00 | 162 857.00 | 260 955.00 | 260.95 | 179.52 |
| Cash and cash equivalents | 1 427 316.00 | 1 221 887.00 | 1 256 022.00 | 1 062.24 | 954.81 |
| Balance sheet total (assets) | 3 773 504.00 | 3 887 396.00 | 3 713 475.00 | 3 017.80 | 2 704.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 0.50 |
| Other reserves | -7 698.00 | -16 034.00 | -25 767.00 | -28.08 | -29.60 |
| Retained earnings | 2 352 463.00 | 2 332 890.00 | 2 263 013.00 | 1 678.03 | 1 748.86 |
| Profit of the financial year | 167 425.00 | -35 714.00 | -42 658.00 | 71.25 | - 114.06 |
| Minority interest (BS) | 107 044.00 | 430 097.00 | 320 438.00 | 47.00 | 30.33 |
| Shareholders equity total | 2 619 734.00 | 2 711 739.00 | 2 515 526.00 | 1 768.70 | 1 636.03 |
| Provisions | 2 483.00 | 3 685.00 | 5.74 | 39.01 | |
| Non-current loans from credit institutions | 715 299.00 | 702 534.00 | 691 040.00 | 679.45 | 668.43 |
| Non-current leasing loans | 377.00 | ||||
| Non-current other liabilities | 5 733.00 | ||||
| Non-current liabilities total | 715 676.00 | 708 267.00 | 691 040.00 | 679.45 | 668.43 |
| Current loans from credit institutions | 40 351.00 | 126 967.00 | 124 993.00 | 80.84 | 65.17 |
| Advances received | 48 669.00 | 46 563.00 | 37 236.00 | 36.80 | 5.46 |
| Current trade creditors | 149 322.00 | 139 537.00 | 113 386.00 | 107.94 | 63.46 |
| Current owed to participating | 25 514.00 | 75 835.00 | 159.82 | 165.08 | |
| Short-term deferred tax liabilities | 61 391.00 | 20 945.00 | 48 947.00 | 69.22 | 27.81 |
| Other non-interest bearing current liabilities | 136 375.00 | 102 724.00 | 100 079.00 | 108.05 | 30.91 |
| Accruals and deferred income | 1 986.00 | 2 657.00 | 2 748.00 | 1.24 | 2.70 |
| Current liabilities total | 438 094.00 | 464 907.00 | 503 224.00 | 563.91 | 360.60 |
| Balance sheet total (liabilities) | 3 773 504.00 | 3 887 396.00 | 3 713 475.00 | 3 017.80 | 2 704.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.