SLR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34477108
Hansborggade 30, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 43 602.00 | 42 924.00 | 51 011.00 | 44 575.99 | 48 525.02 |
Employee benefit expenses | -30 510.09 | -32 763.07 | |||
Total depreciation | -6 809.24 | -8 154.73 | |||
EBIT | 7 066.00 | 6 522.00 | 11 664.00 | 7 256.66 | 7 607.22 |
Other financial income | 2 330.62 | 3 060.37 | |||
Other financial expenses | -3 031.99 | -2 386.56 | |||
Net income from associates (fin.) | -1 056.59 | 180.19 | |||
Pre-tax profit | 2 933.00 | 6 592.00 | 7 487.00 | 5 498.69 | 8 461.22 |
Income taxes | -1 858.69 | -2 622.88 | |||
Net earnings | 2 933.00 | 6 592.00 | 7 487.00 | 3 640.01 | 5 838.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 54.14 | 108.35 | |||
Intangible assets total | 54.14 | 108.35 | |||
Land and waters | 43 192.22 | 55 282.88 | |||
Buildings | 616.15 | 660.54 | |||
Machinery and equipment | 10 499.25 | 11 306.81 | |||
Advance payments and construction in progress | 26 076.02 | 17 548.77 | |||
Tangible assets total | 80 383.65 | 84 799.00 | |||
Participating interests | 2 441.97 | 2 626.04 | |||
Other receivables | 117 493.00 | 146 359.00 | 155 615.00 | ||
Investments total | 117 493.00 | 146 359.00 | 155 615.00 | 2 441.97 | 2 626.04 |
Non-current other receivables | 2 282.05 | 2 214.50 | |||
Long term receivables total | 2 282.05 | 2 214.50 | |||
Finished products/goods | 2 400.00 | 2 400.00 | |||
Inventories total | 2 400.00 | 2 400.00 | |||
Current trade debtors | 34 326.05 | 56 727.24 | |||
Current owed by particip. interest comp. | 4 001.03 | 2 959.86 | |||
Prepayments and accrued income | 320.28 | 1 360.80 | |||
Current other receivables | 4 478.54 | 5 767.45 | |||
Short term receivables total | 43 125.90 | 66 815.34 | |||
Other current investments | 18 071.89 | 23 501.57 | |||
Cash and bank deposits | 16 171.18 | 3 566.76 | |||
Cash and cash equivalents | 34 243.07 | 27 068.33 | |||
Balance sheet total (assets) | 117 493.00 | 146 359.00 | 155 615.00 | 164 930.77 | 186 031.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 38 833.00 | 44 165.00 | 49 906.00 | 80.00 | 80.00 |
Shares repurchased | 1 700.00 | 2 000.00 | |||
Other reserves | 508.64 | 152.30 | |||
Retained earnings | -2 933.00 | -6 592.00 | -7 487.00 | 42 824.50 | 43 905.06 |
Profit of the financial year | 2 933.00 | 6 592.00 | 7 487.00 | 3 640.01 | 5 838.34 |
Minority interest (BS) | 2 477.97 | 2 437.42 | |||
Shareholders equity total | 38 833.00 | 44 165.00 | 49 906.00 | 51 231.13 | 54 413.12 |
Provisions | 5 499.60 | 7 367.10 | 11 620.32 | ||
Non-current loans from credit institutions | 19 664.94 | 18 280.96 | |||
Non-current leasing loans | 2 113.75 | 1 751.45 | |||
Non-current other liabilities | 1 000.00 | 1 000.00 | |||
Non-current deferred tax liabilities | 21 747.09 | 22 277.49 | |||
Non-current liabilities total | 44 525.79 | 43 309.89 | |||
Current loans from credit institutions | 4 652.13 | 2 549.36 | |||
Advances received | 10.15 | 119.72 | |||
Current trade creditors | 33 762.91 | 44 327.58 | |||
Current owed to participating | 10.00 | 455.80 | |||
Short-term deferred tax liabilities | 2 005.41 | 874.87 | |||
Other non-interest bearing current liabilities | 4 889.55 | 6 966.85 | |||
Accruals and deferred income | 16 476.61 | 21 394.06 | |||
Current liabilities total | 61 806.76 | 76 688.24 | |||
Balance sheet total (liabilities) | 38 833.00 | 44 165.00 | 55 405.60 | 164 930.77 | 186 031.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.