Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TC OXLUND A/S — Credit Rating and Financial Key Figures
CVR number: 27118402
Industrivej Vest 4, 6600 Vejen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 511.00 | 5 808.00 | 6 327.00 | 2 017.00 | 1 812.18 |
| Employee benefit expenses | -6 794.00 | -5 287.00 | -5 667.00 | -3 991.00 | -3 949.98 |
| Other operating expenses | - 386.00 | - 201.00 | |||
| Total depreciation | - 347.00 | - 240.00 | - 221.00 | - 210.00 | - 169.14 |
| EBIT | 984.00 | 281.00 | 238.00 | -2 184.00 | -2 306.94 |
| Other financial income | 191.00 | 198.00 | 205.00 | 229.00 | 221.06 |
| Other financial expenses | - 338.00 | - 381.00 | - 321.00 | - 590.00 | - 551.33 |
| Pre-tax profit | 837.00 | 98.00 | 122.00 | -2 545.00 | -2 637.21 |
| Income taxes | - 184.00 | -22.00 | -27.00 | 560.00 | 580.19 |
| Net earnings | 653.00 | 76.00 | 95.00 | -1 985.00 | -2 057.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 012.00 | 1 000.00 | 500.00 | 500.00 | 500.00 |
| Machinery and equipment | 1 249.00 | 1 048.00 | 833.00 | 573.00 | 412.77 |
| Tangible assets total | 2 261.00 | 2 048.00 | 1 333.00 | 1 073.00 | 912.77 |
| Investments total | |||||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Raw materials and consumables | 1 752.00 | 1 702.00 | 1 556.00 | 1 497.00 | 1 447.30 |
| Inventories total | 1 752.00 | 1 702.00 | 1 556.00 | 1 497.00 | 1 447.30 |
| Current trade debtors | 2 263.00 | 7 451.00 | 4 004.00 | 1 471.00 | 595.27 |
| Prepayments and accrued income | 354.00 | 303.00 | 239.00 | 268.00 | 250.04 |
| Current other receivables | 13 854.00 | 9 114.00 | 7 825.00 | 8 651.00 | 8 888.15 |
| Current deferred tax assets | 366.00 | 946.26 | |||
| Short term receivables total | 16 471.00 | 16 868.00 | 12 068.00 | 10 756.00 | 10 679.73 |
| Balance sheet total (assets) | 20 509.00 | 20 643.00 | 14 982.00 | 13 351.00 | 13 064.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 510.00 | 2 510.00 | 2 510.00 | 2 510.00 | 2 510.00 |
| Retained earnings | 2 138.00 | 2 791.00 | 2 867.00 | 2 961.00 | 976.78 |
| Profit of the financial year | 653.00 | 76.00 | 95.00 | -1 985.00 | -2 057.02 |
| Shareholders equity total | 5 301.00 | 5 377.00 | 5 472.00 | 3 486.00 | 1 429.76 |
| Provisions | 152.00 | 167.00 | 194.00 | ||
| Non-current leasing loans | 1 120.00 | 929.00 | 316.00 | 215.00 | 114.12 |
| Non-current other liabilities | 771.00 | 771.00 | 771.00 | 850.00 | 881.20 |
| Non-current deferred tax liabilities | 337.00 | 7.00 | |||
| Non-current liabilities total | 2 228.00 | 1 707.00 | 1 087.00 | 1 065.00 | 995.31 |
| Current bonds | 191.00 | 98.00 | 101.00 | 100.95 | |
| Current loans from credit institutions | 3 809.00 | 5 843.00 | 4 195.00 | 4 375.00 | 5 887.21 |
| Current trade creditors | 1 363.00 | 1 678.00 | 1 714.00 | 2 159.00 | 569.44 |
| Current owed to group member | 1 927.00 | 2 004.00 | 804.00 | 1 232.00 | 1 915.99 |
| Short-term deferred tax liabilities | 337.00 | 344.00 | |||
| Other non-interest bearing current liabilities | 5 729.00 | 3 339.00 | 1 074.00 | 723.00 | 2 166.13 |
| Accruals and deferred income | 210.00 | ||||
| Current liabilities total | 12 828.00 | 13 392.00 | 8 229.00 | 8 800.00 | 10 639.72 |
| Balance sheet total (liabilities) | 20 509.00 | 20 643.00 | 14 982.00 | 13 351.00 | 13 064.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.