FYSIOTERAPI OG AKUPUNKTUR ApS JAKOB ANDREASEN — Credit Rating and Financial Key Figures
CVR number: 27987885
Dalumvej 39, Dalum 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 022.00 | 1 029.00 | 987.00 | 1 003.34 | 981.62 |
| Employee benefit expenses | - 531.00 | - 612.00 | - 604.00 | - 611.05 | - 613.29 |
| Other operating expenses | -47.00 | -46.00 | -57.00 | -86.25 | -23.05 |
| Total depreciation | -57.00 | -57.00 | -60.00 | -60.16 | -30.16 |
| EBIT | 387.00 | 314.00 | 266.00 | 245.88 | 315.11 |
| Other financial income | 112.00 | 21.00 | 225.00 | 134.83 | 42.86 |
| Other financial expenses | -61.00 | - 260.00 | - 108.00 | - 141.47 | - 253.65 |
| Pre-tax profit | 438.00 | 75.00 | 383.00 | 239.23 | 104.32 |
| Income taxes | - 109.00 | -8.00 | -98.00 | -66.97 | -15.18 |
| Net earnings | 329.00 | 67.00 | 285.00 | 172.26 | 89.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 810.00 | 3 917.00 | 3 857.00 | 3 796.62 | 3 766.46 |
| Machinery and equipment | 1.00 | ||||
| Tangible assets total | 3 811.00 | 3 917.00 | 3 857.00 | 3 796.62 | 3 766.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.00 | 50.00 | 31.00 | 38.32 | 45.67 |
| Prepayments and accrued income | 73.00 | ||||
| Current other receivables | 10.00 | 9.94 | |||
| Current deferred tax assets | 13.00 | 33.00 | 4.47 | ||
| Short term receivables total | 35.00 | 63.00 | 74.00 | 48.26 | 123.14 |
| Other current investments | 671.00 | 490.00 | 749.00 | 766.89 | 639.82 |
| Cash and bank deposits | 166.00 | 98.00 | 111.00 | 140.09 | 47.57 |
| Cash and cash equivalents | 837.00 | 588.00 | 860.00 | 906.98 | 687.39 |
| Balance sheet total (assets) | 4 683.00 | 4 568.00 | 4 791.00 | 4 751.86 | 4 576.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 119.00 | 122.00 | 135.00 |
| Retained earnings | 1 682.00 | 1 896.00 | 1 845.00 | 2 008.56 | 2 045.82 |
| Profit of the financial year | 329.00 | 67.00 | 285.00 | 172.26 | 89.14 |
| Shareholders equity total | 2 249.00 | 2 202.00 | 2 374.00 | 2 427.82 | 2 394.96 |
| Non-current loans from credit institutions | 2 083.00 | 2 001.00 | 1 960.00 | 1 907.36 | 1 830.98 |
| Non-current deferred tax liabilities | 70.00 | ||||
| Non-current liabilities total | 2 153.00 | 2 001.00 | 1 960.00 | 1 907.36 | 1 830.98 |
| Current loans from credit institutions | 86.00 | 86.00 | 58.00 | 57.50 | 70.00 |
| Current trade creditors | 104.80 | 87.06 | |||
| Current owed to participating | 25.00 | 134.00 | 140.00 | ||
| Short-term deferred tax liabilities | 19.00 | 73.00 | 98.52 | 35.51 | |
| Other non-interest bearing current liabilities | 151.00 | 145.00 | 186.00 | 155.86 | 158.48 |
| Current liabilities total | 281.00 | 365.00 | 457.00 | 416.68 | 351.05 |
| Balance sheet total (liabilities) | 4 683.00 | 4 568.00 | 4 791.00 | 4 751.86 | 4 576.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.