New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAPA Simulators ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About CAPA Simulators ApS
CAPA Simulators ApS (CVR number: 38821156) is a company from ROSKILDE. The company recorded a gross profit of 805.7 kDKK in 2025. The operating profit was 43.7 kDKK, while net earnings were -111.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.3 %, which can be considered weak but Return on Equity (ROE) was -5.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -55 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. CAPA Simulators ApS's liquidity measured by quick ratio was 2.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 1 204.97 | 1 345.35 | 1 918.66 | 761.40 | 805.69 |
| EBIT | -20.17 | 118.36 | 1 156.67 | -0.58 | 43.70 |
| Net earnings | - 163.17 | -80.03 | 916.15 | -79.83 | - 111.51 |
| Shareholders equity total | -2 220.56 | -2 300.59 | -1 384.44 | -1 464.27 | -1 575.79 |
| Balance sheet total (assets) | 9 994.58 | 8 162.86 | 2 959.27 | 2 499.13 | 1 287.29 |
| Net debt | 7 097.23 | 8 317.28 | 2 274.40 | 3 247.09 | 2 449.94 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | -0.2 % | 1.0 % | 15.6 % | 0.5 % | 1.3 % |
| ROE | -1.6 % | -0.9 % | 16.5 % | -2.9 % | -5.9 % |
| ROI | -0.2 % | 1.3 % | 19.7 % | 0.6 % | 1.5 % |
| Economic value added (EVA) | - 353.50 | - 251.61 | 855.32 | -62.55 | -57.70 |
| Solvency | |||||
| Equity ratio | -18.2 % | -22.0 % | -31.9 % | -36.9 % | -55.0 % |
| Gearing | -402.3 % | -388.3 % | -189.2 % | -225.6 % | -161.7 % |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 0.2 | 0.2 | 0.2 | 0.6 | 2.7 |
| Current ratio | 0.2 | 0.2 | 0.2 | 0.6 | 2.7 |
| Cash and cash equivalents | 1 835.79 | 616.70 | 345.57 | 56.27 | 97.42 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | BB | BB | BB | B | BB |
Variable visualization
Roles
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.