SALK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31769655
Engdalsvej 113, 8220 Brabrand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 282.25 | - 169.99 | |||
Gross profit | - 282.25 | - 169.99 | 2 413.73 | -68.45 | -29.05 |
EBIT | - 282.25 | - 169.99 | 2 413.73 | -68.45 | -29.05 |
Other financial income | 619.19 | ||||
Other financial expenses | -16.53 | -26.68 | -31.74 | -3.53 | -0.05 |
Pre-tax profit | 320.41 | - 196.67 | 2 381.99 | -71.98 | -29.09 |
Income taxes | -70.49 | ||||
Net earnings | 249.92 | - 196.67 | 2 381.99 | -71.98 | -29.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 49.65 | 563.47 | 40.00 | 40.00 | 590.00 |
Long term receivables total | 49.65 | 563.47 | 40.00 | 40.00 | 590.00 |
Inventories total | |||||
Current other receivables | 74.75 | 74.75 | 2 060.80 | 158.16 | 435.22 |
Current deferred tax assets | 0.80 | ||||
Short term receivables total | 74.75 | 74.75 | 2 060.80 | 158.16 | 436.03 |
Cash and bank deposits | 477.35 | 20.43 | 122.95 | 1 603.02 | 746.11 |
Cash and cash equivalents | 477.35 | 20.43 | 122.95 | 1 603.02 | 746.11 |
Balance sheet total (assets) | 601.75 | 658.65 | 2 223.76 | 1 801.18 | 1 772.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 350.00 | ||||
Other reserves | - 350.00 | ||||
Retained earnings | - 252.51 | -2.59 | - 199.26 | 1 832.73 | 1 760.80 |
Profit of the financial year | 249.92 | - 196.67 | 2 381.99 | -71.98 | -29.09 |
Shareholders equity total | 122.41 | -74.26 | 2 222.73 | 1 800.75 | 1 771.70 |
Non-current owed to group member | 1.03 | 0.43 | 0.43 | ||
Non-current liabilities total | 1.03 | 0.43 | 0.43 | ||
Current loans from credit institutions | 302.25 | ||||
Current trade creditors | 282.25 | 349.30 | |||
Other non-interest bearing current liabilities | 197.09 | 81.37 | |||
Current liabilities total | 479.34 | 732.91 | |||
Balance sheet total (liabilities) | 601.75 | 658.65 | 2 223.76 | 1 801.18 | 1 772.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.