HENRY JENSEN. FAABORG A/S
CVR number: 11455794
Kanalvej 16, 5600 Faaborg
tel: 62613201
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.56 | -25.32 | -24.02 | -21.62 | -31.94 |
| Employee benefit expenses | -60.00 | ||||
| EBIT | -36.56 | -25.32 | -24.02 | -21.62 | -91.94 |
| Other financial income | 534.12 | 429.66 | 547.22 | 317.03 | 573.38 |
| Other financial expenses | -50.55 | - 220.05 | - 203.83 | - 922.35 | -78.73 |
| Pre-tax profit | 447.00 | 184.29 | 319.37 | - 626.94 | 402.70 |
| Income taxes | 0.04 | -0.21 | -70.44 | 137.21 | -89.96 |
| Net earnings | 447.04 | 184.08 | 248.93 | - 489.73 | 312.74 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 20.29 | 37.78 | 173.35 | 68.96 | |
| Short term receivables total | 20.29 | 37.78 | 173.35 | 68.96 | |
| Other current investments | 3 683.24 | 4 305.42 | 4 625.36 | 3 823.48 | 4 187.14 |
| Cash and bank deposits | 741.50 | 187.64 | 104.38 | 94.21 | 72.53 |
| Cash and cash equivalents | 4 424.74 | 4 493.06 | 4 729.75 | 3 917.70 | 4 259.67 |
| Balance sheet total (assets) | 4 445.03 | 4 530.84 | 4 729.75 | 4 091.05 | 4 328.63 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 3 375.68 | 3 722.72 | 3 806.80 | 3 955.73 | 3 366.00 |
| Profit of the financial year | 447.04 | 184.08 | 248.93 | - 489.73 | 312.74 |
| Shareholders equity total | 4 422.72 | 4 506.80 | 4 655.73 | 4 066.00 | 4 278.74 |
| Non-current liabilities total | |||||
| Current owed to participating | 4.31 | 5.81 | 34.62 | 7.04 | 8.42 |
| Short-term deferred tax liabilities | 0.23 | 21.40 | |||
| Other non-interest bearing current liabilities | 18.00 | 18.00 | 18.00 | 18.00 | 41.47 |
| Current liabilities total | 22.31 | 24.04 | 74.02 | 25.04 | 49.89 |
| Balance sheet total (liabilities) | 4 445.03 | 4 530.84 | 4 729.75 | 4 091.05 | 4 328.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.