Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Meyers Tag og Facade A/S — Credit Rating and Financial Key Figures
CVR number: 39680629
Centervej 36, 4180 Sorø
kontakt@meyerstagogfacade.dk
www.meyerstagogfacade.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 732.00 | 6 514.00 | 7 341.00 | 10 866.00 | 9 023.17 |
| Employee benefit expenses | -3 487.00 | -5 361.00 | -6 515.00 | -9 463.00 | -7 937.98 |
| Total depreciation | -30.00 | -30.00 | -46.00 | -33.00 | - 132.01 |
| EBIT | 215.00 | 1 123.00 | 780.00 | 1 370.00 | 953.18 |
| Other financial income | 6.00 | 8.00 | 22.00 | 29.00 | 41.26 |
| Other financial expenses | -8.00 | -45.00 | -59.00 | -53.00 | -78.41 |
| Pre-tax profit | 213.00 | 1 086.00 | 743.00 | 1 346.00 | 916.03 |
| Income taxes | -50.00 | - 244.00 | - 173.00 | - 298.00 | - 210.80 |
| Net earnings | 163.00 | 842.00 | 570.00 | 1 048.00 | 705.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.00 | 24.00 | 129.00 | 107.00 | 858.55 |
| Tangible assets total | 54.00 | 24.00 | 129.00 | 107.00 | 858.55 |
| Investments total | 49.00 | 50.00 | 150.00 | ||
| Non-current other receivables | 45.00 | 45.00 | |||
| Long term receivables total | 45.00 | 45.00 | |||
| Raw materials and consumables | 143.00 | 262.00 | 378.00 | 404.00 | 320.65 |
| Inventories total | 143.00 | 262.00 | 378.00 | 404.00 | 320.65 |
| Current trade debtors | 2 366.00 | 2 845.00 | 2 337.00 | 4 342.00 | 3 774.75 |
| Current amounts owed by group member comp. | 167.00 | 184.00 | 694.00 | 810.00 | 641.55 |
| Prepayments and accrued income | 106.00 | 141.00 | 89.00 | 94.00 | 94.92 |
| Current other receivables | 842.00 | 675.00 | 593.00 | 638.00 | 1 007.65 |
| Short term receivables total | 3 481.00 | 3 845.00 | 3 713.00 | 5 884.00 | 5 518.88 |
| Cash and bank deposits | 910.00 | 894.20 | |||
| Cash and cash equivalents | 910.00 | 894.20 | |||
| Balance sheet total (assets) | 3 723.00 | 4 176.00 | 5 179.00 | 6 445.00 | 7 742.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 450.00 | 500.00 | 464.00 | ||
| Retained earnings | 349.00 | 512.00 | 904.00 | 974.00 | 1 557.86 |
| Profit of the financial year | 163.00 | 842.00 | 570.00 | 1 048.00 | 705.23 |
| Shareholders equity total | 1 012.00 | 1 854.00 | 2 424.00 | 3 022.00 | 3 227.09 |
| Provisions | 114.00 | 88.00 | 57.00 | 51.00 | 84.87 |
| Non-current leasing loans | 551.27 | ||||
| Non-current other liabilities | 49.00 | 50.00 | 52.00 | 53.00 | 55.45 |
| Non-current deferred tax liabilities | 270.00 | 205.00 | 303.00 | 177.47 | |
| Non-current liabilities total | 49.00 | 320.00 | 257.00 | 356.00 | 784.19 |
| Current loans from credit institutions | 288.00 | 115.00 | 3.00 | 73.00 | |
| Current trade creditors | 717.00 | 577.00 | 1 058.00 | 1 216.00 | 2 294.11 |
| Short-term deferred tax liabilities | 36.00 | 270.00 | 204.00 | ||
| Other non-interest bearing current liabilities | 1 412.00 | 1 114.00 | 983.00 | 1 297.00 | 1 259.70 |
| Accruals and deferred income | 95.00 | 108.00 | 127.00 | 226.00 | 92.32 |
| Current liabilities total | 2 548.00 | 1 914.00 | 2 441.00 | 3 016.00 | 3 646.13 |
| Balance sheet total (liabilities) | 3 723.00 | 4 176.00 | 5 179.00 | 6 445.00 | 7 742.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.