Ejendomsselskabet Gjellerupvej 85 ApS — Credit Rating and Financial Key Figures
CVR number: 41725486
Hack Kampmanns Plads 1, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 165.22 | 209.85 | 198.76 | 154.14 |
| Reduction in value of non-current assets | -31.25 | 1 600.00 | ||
| EBIT | - 196.47 | 1 809.85 | 198.76 | 154.14 |
| Other financial income | 0.77 | |||
| Other financial expenses | -92.63 | -99.11 | -96.53 | -93.57 |
| Pre-tax profit | - 289.09 | 1 710.74 | 102.24 | 61.34 |
| Income taxes | 63.00 | - 376.00 | -22.00 | -14.00 |
| Net earnings | - 226.09 | 1 334.74 | 80.24 | 47.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 4 000.00 | 5 600.00 | 5 600.00 | 5 600.00 |
| Tangible assets total | 4 000.00 | 5 600.00 | 5 600.00 | 5 600.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 11.23 | 27.23 | 28.43 | 37.24 |
| Current other receivables | 3.38 | |||
| Current deferred tax assets | 63.00 | 42.00 | 44.00 | 25.00 |
| Short term receivables total | 77.61 | 69.23 | 72.43 | 62.25 |
| Cash and bank deposits | 3.87 | 129.44 | 37.62 | |
| Cash and cash equivalents | 3.87 | 129.44 | 37.62 | |
| Balance sheet total (assets) | 4 081.48 | 5 798.67 | 5 710.05 | 5 662.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 300.00 | 73.91 | 1 408.65 | 1 488.89 |
| Profit of the financial year | - 226.09 | 1 334.74 | 80.24 | 47.34 |
| Shareholders equity total | 123.91 | 1 458.65 | 1 538.89 | 1 586.22 |
| Provisions | 411.00 | 477.00 | 487.00 | |
| Non-current loans from credit institutions | 2 478.64 | 2 381.40 | 2 283.22 | 2 184.10 |
| Non-current liabilities total | 2 478.64 | 2 381.40 | 2 283.22 | 2 184.10 |
| Current loans from credit institutions | 96.31 | 97.24 | 98.18 | 99.12 |
| Advances received | 9.50 | 9.50 | 9.88 | 9.88 |
| Current owed to group member | 1 362.27 | 1 431.38 | 1 293.01 | 1 286.04 |
| Other non-interest bearing current liabilities | 9.50 | 9.50 | 9.88 | 9.88 |
| Accruals and deferred income | 1.35 | |||
| Current liabilities total | 1 478.93 | 1 547.62 | 1 410.94 | 1 404.92 |
| Balance sheet total (liabilities) | 4 081.48 | 5 798.67 | 5 710.05 | 5 662.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.