Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vexa Group A/S — Credit Rating and Financial Key Figures
CVR number: 31059585
Kompagnistræde 2, 8800 Viborg
jesper@vexa.dk
tel: 96409009
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.00 | -78.00 | -24.00 | -26.00 | -45.22 |
| EBIT | -21.00 | -78.00 | -24.00 | -26.00 | -45.22 |
| Other financial income | 1 850.00 | 2 711.00 | 4 812.00 | 1 484.00 | 959.94 |
| Other financial expenses | - 275.00 | - 381.00 | - 677.00 | - 649.00 | - 243.04 |
| Net income from associates (fin.) | 15 619.00 | 17 821.00 | 16 815.00 | 28 287.00 | 30 114.71 |
| Pre-tax profit | 17 173.00 | 20 073.00 | 20 926.00 | 29 096.00 | 30 786.40 |
| Income taxes | - 342.00 | - 519.00 | - 940.00 | - 737.00 | - 679.60 |
| Net earnings | 16 831.00 | 19 554.00 | 19 986.00 | 28 359.00 | 30 106.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 39 657.00 | 48 356.00 | 48 396.00 | 68 570.00 | 82 390.55 |
| Participating interests | 3 044.00 | 2 866.00 | 3 215.00 | 23 934.00 | 39 583.25 |
| Investments total | 42 701.00 | 51 222.00 | 51 611.00 | 92 504.00 | 121 973.80 |
| Non-current loans receivable | 11 311.00 | 15 319.00 | 18 197.00 | 4 601.00 | 5 601.19 |
| Long term receivables total | 11 311.00 | 15 319.00 | 18 197.00 | 4 601.00 | 5 601.19 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 030.00 | 6 000.00 | 11 750.00 | 12 331.00 | 4 504.25 |
| Current owed by particip. interest comp. | 8 888.00 | 14 184.00 | 16 510.00 | 12 125.00 | |
| Current other receivables | 70.00 | 116.00 | 135.00 | 150.00 | 2 340.84 |
| Short term receivables total | 10 988.00 | 20 300.00 | 28 395.00 | 24 606.00 | 6 845.10 |
| Cash and bank deposits | 170.00 | 512.47 | |||
| Cash and cash equivalents | 170.00 | 512.47 | |||
| Balance sheet total (assets) | 65 000.00 | 86 841.00 | 98 203.00 | 121 881.00 | 134 932.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 557.00 | 557.00 | 557.00 | 557.00 | 556.82 |
| Shares repurchased | 4 000.00 | 3 000.00 | 5 000.00 | 10 000.00 | 15 000.00 |
| Other reserves | 33 450.00 | 39 722.00 | 47 072.00 | 58 726.00 | 69 340.28 |
| Retained earnings | 2 385.00 | 9 943.00 | 17 146.00 | 15 479.00 | 8 224.06 |
| Profit of the financial year | 16 831.00 | 19 554.00 | 19 986.00 | 28 359.00 | 30 106.80 |
| Shareholders equity total | 57 223.00 | 72 776.00 | 89 761.00 | 113 121.00 | 123 227.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 907.00 | 712.00 | 830.00 | ||
| Current owed to group member | 5 000.00 | 12 802.00 | 6 652.00 | 8 000.00 | 11 000.00 |
| Short-term deferred tax liabilities | 850.00 | 519.00 | 940.00 | 737.00 | 679.60 |
| Other non-interest bearing current liabilities | 20.00 | 32.00 | 20.00 | 23.00 | 25.00 |
| Current liabilities total | 7 777.00 | 14 065.00 | 8 442.00 | 8 760.00 | 11 704.60 |
| Balance sheet total (liabilities) | 65 000.00 | 86 841.00 | 98 203.00 | 121 881.00 | 134 932.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.