Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROTESEKOMPAGNIET A/S — Credit Rating and Financial Key Figures
CVR number: 33594801
Roskildevej 187, 2620 Albertslund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 714.12 | 25 585.69 | 24 278.50 | 34 353.23 | 36 352.95 |
| Employee benefit expenses | -13 911.72 | -14 778.98 | -18 370.28 | -20 973.39 | -23 511.81 |
| Other operating expenses | -48.00 | ||||
| Total depreciation | -68.90 | -68.90 | -75.36 | -77.28 | -70.83 |
| EBIT | 9 733.51 | 10 689.81 | 5 832.86 | 13 302.55 | 12 770.32 |
| Other financial income | 1.13 | 0.11 | 68.78 | 92.41 | 74.54 |
| Other financial expenses | - 174.82 | -97.32 | -62.37 | -26.28 | -48.76 |
| Pre-tax profit | 9 559.81 | 10 592.59 | 5 839.27 | 13 368.68 | 12 796.10 |
| Income taxes | -2 135.25 | -2 373.29 | -1 337.54 | -3 002.81 | -2 877.30 |
| Net earnings | 7 424.56 | 8 219.30 | 4 501.73 | 10 365.88 | 9 918.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 065.88 | 4 008.75 | 3 951.61 | 3 939.78 | 3 881.88 |
| Machinery and equipment | 23.52 | 11.76 | 106.63 | 87.25 | 74.32 |
| Tangible assets total | 4 089.40 | 4 020.51 | 4 058.24 | 4 027.02 | 3 956.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 182.97 | 20.73 | 147.00 | 391.23 | 416.10 |
| Inventories total | 182.97 | 20.73 | 147.00 | 391.23 | 416.10 |
| Current trade debtors | 5 642.24 | 4 705.29 | 7 075.03 | 7 384.40 | 7 846.15 |
| Prepayments and accrued income | 899.81 | 170.38 | 93.98 | 120.05 | 108.29 |
| Current other receivables | 0.12 | 860.98 | 1 584.96 | 112.11 | 385.51 |
| Short term receivables total | 6 542.17 | 5 736.65 | 8 753.98 | 7 616.56 | 8 339.95 |
| Cash and bank deposits | 9 141.99 | 11 883.50 | 5 351.86 | 13 486.47 | 12 227.87 |
| Cash and cash equivalents | 9 141.99 | 11 883.50 | 5 351.86 | 13 486.47 | 12 227.87 |
| Balance sheet total (assets) | 19 956.53 | 21 661.39 | 18 311.09 | 25 521.28 | 24 940.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | 7 500.00 | 4 000.00 | 8 000.00 | 8 000.00 |
| Other reserves | -2 500.00 | ||||
| Retained earnings | 3 957.71 | 1 382.27 | 5 601.57 | 2 103.30 | 4 469.18 |
| Profit of the financial year | 7 424.56 | 8 219.30 | 4 501.73 | 10 365.88 | 9 918.80 |
| Shareholders equity total | 15 382.27 | 17 601.57 | 14 603.30 | 20 969.17 | 20 387.98 |
| Provisions | 497.65 | 505.33 | 515.11 | 334.60 | 330.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.26 | 4.41 | 2.01 | 2.16 | 2.02 |
| Current trade creditors | 228.36 | 293.92 | 322.40 | 328.81 | 565.38 |
| Short-term deferred tax liabilities | 413.82 | 825.62 | 7.77 | 825.31 | 681.30 |
| Other non-interest bearing current liabilities | 3 431.16 | 2 430.54 | 2 860.50 | 3 061.22 | 2 972.84 |
| Current liabilities total | 4 076.61 | 3 554.49 | 3 192.68 | 4 217.50 | 4 221.53 |
| Balance sheet total (liabilities) | 19 956.53 | 21 661.39 | 18 311.09 | 25 521.28 | 24 940.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.