SKOVGAARD II ApS — Credit Rating and Financial Key Figures
CVR number: 33637543
Ravelinen 20, 4100 Ringsted
john.nyegaard@mail.dk
tel: 40728200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 173.71 | 171.98 | 204.66 | 212.97 | 219.66 |
Total depreciation | -10.19 | -10.19 | -10.19 | -10.19 | -10.19 |
EBIT | 163.52 | 161.79 | 194.47 | 202.77 | 209.47 |
Other financial income | 5.48 | ||||
Other financial expenses | -1.31 | -1.81 | -1.40 | -0.10 | -0.41 |
Pre-tax profit | 162.21 | 159.98 | 193.07 | 202.67 | 214.54 |
Income taxes | -38.21 | -37.63 | -44.88 | -46.85 | -49.53 |
Net earnings | 123.99 | 122.34 | 148.19 | 155.82 | 165.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 549.13 | 1 538.93 | 1 528.74 | 1 518.55 | 1 508.36 |
Tangible assets total | 1 549.13 | 1 538.93 | 1 528.74 | 1 518.55 | 1 508.36 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 6.05 | 6.10 | 6.28 | 7.40 | 7.00 |
Short term receivables total | 6.05 | 6.10 | 6.28 | 7.40 | 7.00 |
Cash and bank deposits | 167.32 | 147.22 | 94.69 | 279.56 | 229.82 |
Cash and cash equivalents | 167.32 | 147.22 | 94.69 | 279.56 | 229.82 |
Balance sheet total (assets) | 1 722.50 | 1 692.26 | 1 629.72 | 1 805.51 | 1 745.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 754.65 | 878.64 | 1 000.99 | 1 149.17 | 1 305.00 |
Profit of the financial year | 123.99 | 122.34 | 148.19 | 155.82 | 165.01 |
Shareholders equity total | 958.64 | 1 080.99 | 1 229.17 | 1 384.99 | 1 550.00 |
Non-current liabilities total | |||||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Current owed to participating | 703.64 | 553.64 | 353.64 | 353.64 | 153.64 |
Short-term deferred tax liabilities | 20.21 | 17.63 | 6.88 | 26.85 | 1.53 |
Other non-interest bearing current liabilities | 30.00 | 30.00 | 30.02 | 30.02 | 30.00 |
Current liabilities total | 763.86 | 611.27 | 400.54 | 420.52 | 195.17 |
Balance sheet total (liabilities) | 1 722.50 | 1 692.26 | 1 629.72 | 1 805.51 | 1 745.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.