JOHN CHR. LANGEBERG ADVOKAT ApS — Credit Rating and Financial Key Figures
CVR number: 29204675
Roskildevej 10 A, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -54.05 | -49.45 | -60.67 | ||
| Gross profit | -54.05 | -49.45 | -60.67 | 89.07 | -88.14 |
| Employee benefit expenses | - 804.74 | - 794.87 | - 780.00 | - 780.02 | - 780.15 |
| Total depreciation | -81.00 | -81.00 | -81.00 | -72.45 | -66.34 |
| EBIT | - 939.79 | - 925.32 | - 921.67 | - 763.40 | - 934.63 |
| Other financial income | 25.40 | 14.01 | 10.03 | 18.10 | 26.30 |
| Other financial expenses | -4.83 | -4.63 | -5.43 | -23.53 | -16.97 |
| Net income from associates (fin.) | 1 144.22 | 1 391.59 | 1 331.94 | 1 523.80 | 2 025.53 |
| Pre-tax profit | 225.00 | 475.64 | 414.87 | 754.97 | 1 100.23 |
| Income taxes | -57.94 | - 112.39 | -99.88 | - 174.82 | - 251.86 |
| Net earnings | 167.06 | 363.25 | 314.99 | 580.15 | 848.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 222.75 | 141.75 | 60.75 | 292.98 | 226.65 |
| Tangible assets total | 222.75 | 141.75 | 60.75 | 292.98 | 226.65 |
| Participating interests | 606.33 | 940.90 | 1 067.49 | 1 405.44 | 2 137.08 |
| Investments total | 606.33 | 940.90 | 1 067.49 | 1 405.44 | 2 137.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 557.79 | 106.04 | 271.84 | 429.65 | 620.64 |
| Current deferred tax assets | 7.28 | 12.76 | 21.89 | ||
| Short term receivables total | 565.07 | 118.80 | 293.73 | 429.65 | 620.64 |
| Cash and bank deposits | 129.77 | 78.51 | 67.96 | 151.33 | 141.66 |
| Cash and cash equivalents | 129.77 | 78.51 | 67.96 | 151.33 | 141.66 |
| Balance sheet total (assets) | 1 523.92 | 1 279.96 | 1 489.92 | 2 279.41 | 3 126.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 530.00 | 50.00 | 200.00 | ||
| Retained earnings | 379.52 | 546.58 | 909.83 | 1 174.82 | 1 554.97 |
| Profit of the financial year | 167.06 | 363.25 | 314.99 | 580.15 | 848.38 |
| Shareholders equity total | 1 201.58 | 1 034.83 | 1 349.82 | 1 929.97 | 2 728.34 |
| Provisions | 8.72 | 8.18 | |||
| Non-current loans from credit institutions | 62.18 | 103.40 | 65.05 | ||
| Non-current liabilities total | 62.18 | 103.40 | 65.05 | ||
| Current loans from credit institutions | 73.30 | 62.18 | 37.00 | 39.00 | |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | |
| Current owed to participating | 8.27 | ||||
| Short-term deferred tax liabilities | 68.05 | 117.88 | 109.01 | 144.21 | 252.40 |
| Other non-interest bearing current liabilities | 118.82 | 51.81 | 26.10 | 51.11 | 28.05 |
| Current liabilities total | 260.16 | 245.13 | 140.11 | 237.31 | 324.45 |
| Balance sheet total (liabilities) | 1 523.92 | 1 279.96 | 1 489.92 | 2 279.41 | 3 126.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.