Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GONGE CREATIVE LEARNING ApS — Credit Rating and Financial Key Figures
CVR number: 17699970
Rygesmindevej 2, 8653 Them
tel: 87972144
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 429.29 | 10 977.65 | 15 960.31 | 10 460.62 | 10 552.97 |
| Total depreciation | - 967.19 | -1 117.80 | -1 215.83 | -1 313.06 | -1 418.55 |
| EBIT | 14 462.10 | 9 859.85 | 14 744.48 | 9 147.56 | 9 134.41 |
| Other financial income | 298.29 | 681.85 | 127.48 | 125.29 | 7.38 |
| Other financial expenses | - 582.68 | - 168.33 | - 482.60 | - 438.33 | - 163.56 |
| Pre-tax profit | 14 177.71 | 10 373.38 | 14 389.36 | 8 834.52 | 8 978.23 |
| Income taxes | -3 119.73 | -2 282.60 | -3 166.86 | -1 944.36 | -1 977.80 |
| Net earnings | 11 057.98 | 8 090.77 | 11 222.49 | 6 890.17 | 7 000.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 215.60 | 109.57 | 32.73 | 2.30 | |
| Intangible assets total | 215.60 | 109.57 | 32.73 | 2.30 | |
| Buildings | 2 143.47 | 2 613.55 | 1 996.61 | 2 580.37 | 2 816.12 |
| Advance payments and construction in progress | 211.15 | 713.22 | 147.33 | ||
| Tangible assets total | 2 143.47 | 2 824.71 | 2 709.82 | 2 727.70 | 2 816.12 |
| Investments total | 10.00 | 5.00 | 10.00 | 10.00 | |
| Non-current other receivables | 10.00 | ||||
| Long term receivables total | 10.00 | ||||
| Finished products/goods | 11 758.86 | 15 635.36 | 14 263.75 | 14 334.98 | 19 931.56 |
| Advance payments | 519.32 | 1 575.72 | |||
| Inventories total | 12 278.18 | 17 211.07 | 14 263.75 | 14 334.98 | 19 931.56 |
| Current amounts owed by group member comp. | 14 913.61 | 14 997.05 | 10 607.64 | 6 784.07 | 6 907.58 |
| Prepayments and accrued income | 72.38 | ||||
| Current other receivables | 278.94 | 436.85 | 106.05 | 5.50 | |
| Current deferred tax assets | 88.00 | 96.00 | 154.00 | 182.00 | 208.00 |
| Short term receivables total | 15 352.93 | 15 529.90 | 10 867.69 | 6 971.57 | 7 115.58 |
| Cash and bank deposits | 2 210.09 | 265.19 | 8 025.49 | 3 458.43 | 8.36 |
| Cash and cash equivalents | 2 210.09 | 265.19 | 8 025.49 | 3 458.43 | 8.36 |
| Balance sheet total (assets) | 32 210.27 | 35 950.44 | 35 904.48 | 27 504.98 | 29 881.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 4 500.00 | 6 500.00 | 10 000.00 | 6 000.00 | 8 000.00 |
| Other reserves | 61.09 | -2 159.25 | -4 917.28 | -4 196.05 | -4 078.21 |
| Retained earnings | 2 107.67 | 6 665.65 | 4 756.42 | 9 978.92 | 8 869.08 |
| Profit of the financial year | 11 057.98 | 8 090.77 | 11 222.49 | 6 890.17 | 7 000.43 |
| Shareholders equity total | 17 926.74 | 19 297.17 | 21 261.63 | 18 873.03 | 19 991.30 |
| Non-current deferred tax liabilities | 3 150.14 | 2 369.48 | 3 152.09 | 1 893.73 | 2 037.04 |
| Non-current liabilities total | 3 150.14 | 2 369.48 | 3 152.09 | 1 893.73 | 2 037.04 |
| Current trade creditors | 1 582.30 | 1 939.98 | 605.45 | 2 065.97 | 906.99 |
| Current owed to group member | 5 259.16 | 7 634.28 | 7 276.67 | 259.73 | 4 085.56 |
| Short-term deferred tax liabilities | 2 225.43 | 3 150.14 | 2 369.48 | 3 152.09 | 1 893.73 |
| Other non-interest bearing current liabilities | 2 066.50 | 1 559.39 | 1 239.16 | 1 260.43 | 966.99 |
| Current liabilities total | 11 133.39 | 14 283.79 | 11 490.76 | 6 738.21 | 7 853.27 |
| Balance sheet total (liabilities) | 32 210.27 | 35 950.44 | 35 904.48 | 27 504.98 | 29 881.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.