Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANTZ BERNT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29778035
Spedalsø 67 C, 8700 Horsens
info@frantzbernt.com
tel: 41280338
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.38 | -3.13 | -3.63 | -3.63 | 347.16 |
| EBIT | -29.38 | -3.13 | -3.63 | -3.63 | 347.16 |
| Other financial income | 11.34 | 27.66 | 8.03 | ||
| Other financial expenses | -16.76 | -17.71 | -3.10 | -0.16 | -44.84 |
| Net income from associates (fin.) | 1 438.75 | 587.93 | 122.88 | -1 077.08 | -17.83 |
| Pre-tax profit | 1 392.61 | 567.09 | 127.51 | -1 053.21 | 292.53 |
| Income taxes | 2.36 | -0.80 | -1.21 | -5.29 | -67.47 |
| Net earnings | 1 394.97 | 566.29 | 126.29 | -1 058.49 | 225.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 696.66 | 5 284.59 | 5 407.48 | 4 330.40 | 4 312.57 |
| Investments total | 4 696.66 | 5 284.59 | 5 407.48 | 4 330.40 | 4 312.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 147.04 | ||||
| Current other receivables | 61.02 | 0.76 | |||
| Current deferred tax assets | 120.71 | 177.85 | 47.98 | 84.00 | 25.00 |
| Short term receivables total | 181.73 | 177.85 | 47.98 | 1 231.04 | 25.76 |
| Cash and bank deposits | 4 049.48 | 1 571.01 | 1 538.22 | 128.83 | 1 513.76 |
| Cash and cash equivalents | 4 049.48 | 1 571.01 | 1 538.22 | 128.83 | 1 513.76 |
| Balance sheet total (assets) | 8 927.88 | 7 033.45 | 6 993.68 | 5 690.26 | 5 852.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Other reserves | 4 567.29 | 5 155.22 | 5 278.10 | 4 201.01 | 4 183.20 |
| Retained earnings | 168.28 | 857.52 | 1 178.93 | 2 255.71 | 1 056.24 |
| Profit of the financial year | 1 394.97 | 566.29 | 126.29 | -1 058.49 | 225.06 |
| Shareholders equity total | 6 369.94 | 6 821.83 | 6 830.33 | 5 649.84 | 5 748.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.25 | 35.14 | 35.14 | 35.14 | 35.38 |
| Current owed to group member | 2 482.33 | 76.83 | 118.02 | 0.95 | |
| Short-term deferred tax liabilities | 70.35 | 99.64 | 10.19 | 5.29 | 67.47 |
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 2 557.93 | 211.62 | 163.35 | 40.43 | 103.79 |
| Balance sheet total (liabilities) | 8 927.88 | 7 033.45 | 6 993.68 | 5 690.26 | 5 852.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.